[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 220.55%
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 64,708 149,793 167,594 164,790 135,644 221,088 212,660 -54.59%
PBT 716 22,685 27,712 23,878 10,548 33,062 25,668 -90.70%
Tax -28 -6,340 -7,741 -4,644 -4,556 -8,868 -5,064 -96.82%
NP 688 16,345 19,970 19,234 5,992 24,194 20,604 -89.52%
-
NP to SH 704 16,289 19,984 19,246 6,004 23,759 20,628 -89.37%
-
Tax Rate 3.91% 27.95% 27.93% 19.45% 43.19% 26.82% 19.73% -
Total Cost 64,020 133,448 147,624 145,556 129,652 196,894 192,056 -51.76%
-
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 349,509 341,849 347,596 342,408 332,679 330,950 327,551 4.40%
NOSH 808,605 808,605 808,605 808,605 804,690 803,162 803,162 0.44%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 1.06% 10.91% 11.92% 11.67% 4.42% 10.94% 9.69% -
ROE 0.20% 4.76% 5.75% 5.62% 1.80% 7.18% 6.30% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 8.14 18.77 21.00 20.65 17.10 27.78 26.48 -54.28%
EPS 0.08 2.06 2.51 2.42 0.76 2.97 2.57 -89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4394 0.4283 0.4355 0.429 0.4194 0.4158 0.4079 5.06%
Adjusted Per Share Value based on latest NOSH - 808,605
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 5.36 12.40 13.87 13.64 11.23 18.30 17.61 -54.58%
EPS 0.06 1.35 1.65 1.59 0.50 1.97 1.71 -89.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.283 0.2878 0.2835 0.2754 0.274 0.2712 4.38%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.315 0.31 0.385 0.355 0.325 0.305 0.295 -
P/RPS 3.87 1.65 1.83 1.72 1.90 1.10 1.11 129.05%
P/EPS 355.91 15.19 15.38 14.72 42.94 10.22 11.48 876.66%
EY 0.28 6.58 6.50 6.79 2.33 9.79 8.71 -89.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.88 0.83 0.77 0.73 0.72 0.00%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 30/07/20 12/05/20 22/01/20 31/10/19 31/07/19 24/04/19 -
Price 0.395 0.305 0.34 0.355 0.35 0.30 0.30 -
P/RPS 4.86 1.63 1.62 1.72 2.05 1.08 1.13 163.30%
P/EPS 446.30 14.94 13.58 14.72 46.24 10.05 11.68 1022.00%
EY 0.22 6.69 7.36 6.79 2.16 9.95 8.56 -91.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.78 0.83 0.83 0.72 0.74 13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment