[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 123.89%
YoY- 136.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 138,667 93,769 76,048 64,368 96,880 100,744 88,562 34.87%
PBT -4,149 8,690 7,922 9,232 -30,456 31,062 -102 1085.43%
Tax -342 -1,526 -2,234 -1,620 -3,400 -4,865 -4,280 -81.47%
NP -4,491 7,164 5,688 7,612 -33,856 26,197 -4,382 1.65%
-
NP to SH -3,994 7,681 6,156 8,020 -33,567 26,461 -4,126 -2.14%
-
Tax Rate - 17.56% 28.20% 17.55% - 15.66% - -
Total Cost 143,158 86,605 70,360 56,756 130,736 74,546 92,944 33.40%
-
Net Worth 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 -2.57%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,507,395 1,516,025 1,063,944 1,518,351 1,509,942 1,114,636 1,567,534 -2.57%
NOSH 1,050,457 1,050,457 1,050,457 1,046,537 1,044,237 1,038,627 1,037,127 0.85%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -3.24% 7.64% 7.48% 11.83% -34.95% 26.00% -4.95% -
ROE -0.26% 0.51% 0.58% 0.53% -2.22% 2.37% -0.26% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.32 6.31 7.27 4.33 6.53 9.71 5.95 34.91%
EPS -38.00 0.73 0.58 0.76 -3.23 2.55 -0.40 1987.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.013 1.02 1.017 1.021 1.018 1.074 1.053 -2.55%
Adjusted Per Share Value based on latest NOSH - 1,046,537
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.44 6.38 5.18 4.38 6.59 6.86 6.03 34.86%
EPS -0.27 0.52 0.42 0.55 -2.28 1.80 -0.28 -2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0259 1.0318 0.7241 1.0334 1.0277 0.7586 1.0669 -2.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.115 0.125 0.135 0.14 0.18 0.14 0.12 -
P/RPS 1.23 1.98 1.86 3.23 2.76 1.44 2.02 -28.18%
P/EPS -42.85 24.19 22.94 25.96 -7.95 5.49 -43.30 -0.69%
EY -2.33 4.13 4.36 3.85 -12.57 18.21 -2.31 0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.13 0.14 0.18 0.13 0.11 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 21/09/21 24/05/21 03/03/21 23/11/20 -
Price 0.11 0.12 0.135 0.14 0.15 0.145 0.115 -
P/RPS 1.18 1.90 1.86 3.23 2.30 1.49 1.93 -27.98%
P/EPS -40.98 23.22 22.94 25.96 -6.63 5.69 -41.49 -0.82%
EY -2.44 4.31 4.36 3.85 -15.09 17.58 -2.41 0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.13 0.14 0.15 0.14 0.11 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment