[ASIAPAC] QoQ Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -6310.31%
YoY- -191.36%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 176,252 176,322 170,080 50,250 43,137 28,414 8,580 643.22%
PBT 15,941 19,158 17,960 -98,048 -1,472 -3,530 -10,632 -
Tax -5,901 -5,448 -1,736 13 -57 -12 -12 6014.19%
NP 10,040 13,710 16,224 -98,035 -1,529 -3,542 -10,644 -
-
NP to SH 10,040 13,710 16,224 -98,035 -1,529 -3,542 -10,644 -
-
Tax Rate 37.02% 28.44% 9.67% - - - - -
Total Cost 166,212 162,612 153,856 148,285 44,666 31,956 19,224 318.51%
-
Net Worth 68,783 68,496 68,807 64,780 136,206 133,728 131,276 -34.87%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 68,783 68,496 68,807 64,780 136,206 133,728 131,276 -34.87%
NOSH 362,019 360,506 362,142 359,893 358,437 361,428 354,800 1.34%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 5.70% 7.78% 9.54% -195.09% -3.55% -12.47% -124.06% -
ROE 14.60% 20.02% 23.58% -151.33% -1.12% -2.65% -8.11% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 48.69 48.91 46.96 13.96 12.03 7.86 2.42 633.04%
EPS 2.77 3.16 4.48 -27.24 -0.43 -0.98 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.18 0.38 0.37 0.37 -35.74%
Adjusted Per Share Value based on latest NOSH - 359,907
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.84 11.84 11.42 3.38 2.90 1.91 0.58 640.13%
EPS 0.67 0.92 1.09 -6.58 -0.10 -0.24 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0462 0.046 0.0462 0.0435 0.0915 0.0898 0.0882 -34.89%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.17 0.15 0.14 0.18 0.19 0.14 0.14 -
P/RPS 0.35 0.31 0.30 1.29 1.58 1.78 5.79 -84.46%
P/EPS 6.13 3.94 3.13 -0.66 -44.53 -14.29 -4.67 -
EY 16.31 25.35 32.00 -151.33 -2.25 -7.00 -21.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.79 0.74 1.00 0.50 0.38 0.38 75.90%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 25/11/04 27/08/04 28/05/04 27/02/04 21/11/03 28/08/03 -
Price 0.16 0.19 0.14 0.14 0.22 0.19 0.17 -
P/RPS 0.33 0.39 0.30 1.00 1.83 2.42 7.03 -86.86%
P/EPS 5.77 5.00 3.13 -0.51 -51.56 -19.39 -5.67 -
EY 17.33 20.02 32.00 -194.57 -1.94 -5.16 -17.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 0.74 0.78 0.58 0.51 0.46 49.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment