[ASIAPAC] QoQ Annualized Quarter Result on 30-Jun-2003 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 68.37%
YoY- 89.7%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 50,250 43,137 28,414 8,580 56,509 65,609 62,760 -13.76%
PBT -98,048 -1,472 -3,530 -10,632 -34,073 -56,948 -85,374 9.65%
Tax 13 -57 -12 -12 426 1,186 2,830 -97.22%
NP -98,035 -1,529 -3,542 -10,644 -33,647 -55,761 -82,544 12.13%
-
NP to SH -98,035 -1,529 -3,542 -10,644 -33,647 -55,761 -82,544 12.13%
-
Tax Rate - - - - - - - -
Total Cost 148,285 44,666 31,956 19,224 90,156 121,370 145,304 1.36%
-
Net Worth 64,780 136,206 133,728 131,276 134,709 151,117 3,500 598.46%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 64,780 136,206 133,728 131,276 134,709 151,117 3,500 598.46%
NOSH 359,893 358,437 361,428 354,800 354,499 351,436 350,059 1.86%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -195.09% -3.55% -12.47% -124.06% -59.54% -84.99% -131.52% -
ROE -151.33% -1.12% -2.65% -8.11% -24.98% -36.90% -2,358.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 13.96 12.03 7.86 2.42 15.94 18.67 17.93 -15.35%
EPS -27.24 -0.43 -0.98 -3.00 -9.59 -15.87 -23.58 10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.38 0.37 0.37 0.38 0.43 0.01 585.62%
Adjusted Per Share Value based on latest NOSH - 354,800
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.38 2.90 1.91 0.58 3.80 4.41 4.22 -13.74%
EPS -6.58 -0.10 -0.24 -0.71 -2.26 -3.75 -5.54 12.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0915 0.0898 0.0882 0.0905 0.1015 0.0024 588.78%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.18 0.19 0.14 0.14 0.14 0.14 0.17 -
P/RPS 1.29 1.58 1.78 5.79 0.88 0.75 0.95 22.60%
P/EPS -0.66 -44.53 -14.29 -4.67 -1.48 -0.88 -0.72 -5.63%
EY -151.33 -2.25 -7.00 -21.43 -67.80 -113.33 -138.71 5.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.38 0.38 0.37 0.33 17.00 -84.84%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 21/11/03 28/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.14 0.22 0.19 0.17 0.12 0.14 0.16 -
P/RPS 1.00 1.83 2.42 7.03 0.75 0.75 0.89 8.07%
P/EPS -0.51 -51.56 -19.39 -5.67 -1.26 -0.88 -0.68 -17.43%
EY -194.57 -1.94 -5.16 -17.65 -79.09 -113.33 -147.38 20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.51 0.46 0.32 0.33 16.00 -86.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment