[BJLAND] QoQ Annualized Quarter Result on 31-Jan-2001 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -17.01%
YoY- 40.67%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 3,011,990 3,046,216 2,773,246 2,747,957 2,763,860 2,767,400 2,837,916 4.03%
PBT 417,616 413,440 319,832 364,520 412,970 369,364 306,483 22.83%
Tax -308,540 -289,776 -264,406 -265,780 -293,994 -275,844 -249,283 15.23%
NP 109,076 123,664 55,426 98,740 118,976 93,520 57,200 53.59%
-
NP to SH 109,076 123,664 55,426 98,740 118,976 93,520 57,200 53.59%
-
Tax Rate 73.88% 70.09% 82.67% 72.91% 71.19% 74.68% 81.34% -
Total Cost 2,902,914 2,922,552 2,717,820 2,649,217 2,644,884 2,673,880 2,780,716 2.90%
-
Net Worth 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 11.92%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - 20,725 - - - - -
Div Payout % - - 37.39% - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 2,118,558 2,077,823 2,097,375 2,109,946 2,093,249 2,090,155 1,788,405 11.92%
NOSH 850,826 837,831 829,002 827,430 827,371 826,148 724,050 11.32%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 3.62% 4.06% 2.00% 3.59% 4.30% 3.38% 2.02% -
ROE 5.15% 5.95% 2.64% 4.68% 5.68% 4.47% 3.20% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 354.01 363.58 334.53 332.11 334.05 334.98 391.95 -6.54%
EPS 12.82 14.76 4.61 11.93 14.38 11.32 7.90 37.97%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.48 2.53 2.55 2.53 2.53 2.47 0.53%
Adjusted Per Share Value based on latest NOSH - 827,670
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 60.24 60.92 55.46 54.96 55.28 55.35 56.76 4.03%
EPS 2.18 2.47 1.11 1.97 2.38 1.87 1.14 53.88%
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.00 -
NAPS 0.4237 0.4156 0.4195 0.422 0.4186 0.418 0.3577 11.91%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.88 2.08 1.84 2.39 2.65 3.45 3.67 -
P/RPS 0.53 0.57 0.55 0.72 0.79 1.03 0.94 -31.67%
P/EPS 14.66 14.09 27.52 20.03 18.43 30.48 46.46 -53.55%
EY 6.82 7.10 3.63 4.99 5.43 3.28 2.15 115.43%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 0.73 0.94 1.05 1.36 1.49 -36.08%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 -
Price 2.11 1.61 1.92 1.62 2.30 2.53 2.90 -
P/RPS 0.60 0.44 0.57 0.49 0.69 0.76 0.74 -13.01%
P/EPS 16.46 10.91 28.72 13.58 15.99 22.35 36.71 -41.33%
EY 6.08 9.17 3.48 7.37 6.25 4.47 2.72 70.70%
DY 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.65 0.76 0.64 0.91 1.00 1.17 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment