[BJLAND] QoQ TTM Result on 31-Jan-2001 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 3.66%
YoY- 49.32%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 2,898,469 2,844,108 2,774,404 2,819,637 2,790,584 2,770,658 2,767,449 3.12%
PBT 306,503 315,199 304,180 349,647 343,674 319,047 306,483 0.00%
Tax -237,398 -233,608 -230,125 -271,037 -267,836 -253,020 -249,283 -3.19%
NP 69,105 81,591 74,055 78,610 75,838 66,027 57,200 13.39%
-
NP to SH 33,267 45,753 38,217 78,610 75,838 66,027 57,200 -30.25%
-
Tax Rate 77.45% 74.11% 75.65% 77.52% 77.93% 79.30% 81.34% -
Total Cost 2,829,364 2,762,517 2,700,349 2,741,027 2,714,746 2,704,631 2,710,249 2.90%
-
Net Worth 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 10.15%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 20,691 20,691 20,691 25,305 25,305 25,305 25,305 -12.52%
Div Payout % 62.20% 45.22% 54.14% 32.19% 33.37% 38.33% 44.24% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 2,115,783 2,077,823 2,052,615 2,110,559 2,090,463 2,090,155 1,829,230 10.15%
NOSH 849,712 837,831 827,667 827,670 826,270 826,148 723,015 11.33%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 2.38% 2.87% 2.67% 2.79% 2.72% 2.38% 2.07% -
ROE 1.57% 2.20% 1.86% 3.72% 3.63% 3.16% 3.13% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 341.11 339.46 335.21 340.67 337.73 335.37 382.76 -7.37%
EPS 3.92 5.46 4.62 9.50 9.18 7.99 7.91 -37.29%
DPS 2.44 2.50 2.50 3.06 3.06 3.06 3.50 -21.32%
NAPS 2.49 2.48 2.48 2.55 2.53 2.53 2.53 -1.05%
Adjusted Per Share Value based on latest NOSH - 827,670
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 57.97 56.88 55.49 56.39 55.81 55.41 55.35 3.12%
EPS 0.67 0.92 0.76 1.57 1.52 1.32 1.14 -29.76%
DPS 0.41 0.41 0.41 0.51 0.51 0.51 0.51 -13.50%
NAPS 0.4232 0.4156 0.4105 0.4221 0.4181 0.418 0.3658 10.17%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.88 2.08 1.84 2.39 2.65 3.45 3.67 -
P/RPS 0.55 0.61 0.55 0.70 0.78 1.03 0.96 -30.94%
P/EPS 48.02 38.09 39.85 25.16 28.87 43.17 46.39 2.32%
EY 2.08 2.63 2.51 3.97 3.46 2.32 2.16 -2.47%
DY 1.30 1.20 1.36 1.28 1.16 0.89 0.95 23.18%
P/NAPS 0.76 0.84 0.74 0.94 1.05 1.36 1.45 -34.91%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 21/12/01 27/09/01 28/06/01 28/03/01 11/12/00 29/09/00 22/06/00 -
Price 2.11 1.61 1.92 1.62 2.30 2.53 2.90 -
P/RPS 0.62 0.47 0.57 0.48 0.68 0.75 0.76 -12.66%
P/EPS 53.89 29.48 41.58 17.06 25.06 31.66 36.66 29.19%
EY 1.86 3.39 2.40 5.86 3.99 3.16 2.73 -22.51%
DY 1.15 1.55 1.30 1.89 1.33 1.21 1.21 -3.32%
P/NAPS 0.85 0.65 0.77 0.64 0.91 1.00 1.15 -18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment