[WTK] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 28.08%
YoY- -181.59%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 710,648 554,560 527,548 489,844 447,388 812,230 847,049 -11.05%
PBT -3,788 -3,686 -9,258 -30,786 -48,088 60,268 80,213 -
Tax -4,148 2,364 -12,728 -5,990 -3,032 -12,424 -16,394 -60.02%
NP -7,936 -1,322 -21,986 -36,776 -51,120 47,844 63,818 -
-
NP to SH -7,796 -720 -21,450 -36,270 -50,432 48,123 64,125 -
-
Tax Rate - - - - - 20.61% 20.44% -
Total Cost 718,584 555,882 549,534 526,620 498,508 764,386 783,230 -5.58%
-
Net Worth 1,056,791 1,071,194 1,047,894 1,048,089 1,060,811 1,073,767 1,074,070 -1.07%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 13,116 - - - 13,041 - -
Div Payout % - 0.00% - - - 27.10% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,056,791 1,071,194 1,047,894 1,048,089 1,060,811 1,073,767 1,074,070 -1.07%
NOSH 433,111 437,222 434,810 434,892 434,758 434,723 434,846 -0.26%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -1.12% -0.24% -4.17% -7.51% -11.43% 5.89% 7.53% -
ROE -0.74% -0.07% -2.05% -3.46% -4.75% 4.48% 5.97% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 164.08 126.84 121.33 112.64 102.90 186.84 194.79 -10.81%
EPS -1.80 -0.17 -4.93 -8.34 -11.60 11.07 14.75 -
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.44 2.45 2.41 2.41 2.44 2.47 2.47 -0.81%
Adjusted Per Share Value based on latest NOSH - 435,196
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 147.64 115.21 109.60 101.77 92.95 168.74 175.98 -11.05%
EPS -1.62 -0.15 -4.46 -7.54 -10.48 10.00 13.32 -
DPS 0.00 2.73 0.00 0.00 0.00 2.71 0.00 -
NAPS 2.1955 2.2254 2.177 2.1774 2.2038 2.2308 2.2314 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.36 1.07 1.13 1.17 0.76 0.73 1.60 -
P/RPS 0.83 0.84 0.93 1.04 0.74 0.39 0.82 0.81%
P/EPS -75.56 -649.76 -22.91 -14.03 -6.55 6.59 10.85 -
EY -1.32 -0.15 -4.37 -7.13 -15.26 15.16 9.22 -
DY 0.00 2.80 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.56 0.44 0.47 0.49 0.31 0.30 0.65 -9.46%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 27/11/08 -
Price 1.14 1.17 1.18 1.17 1.10 0.73 1.05 -
P/RPS 0.69 0.92 0.97 1.04 1.07 0.39 0.54 17.77%
P/EPS -63.33 -710.49 -23.92 -14.03 -9.48 6.59 7.12 -
EY -1.58 -0.14 -4.18 -7.13 -10.55 15.16 14.04 -
DY 0.00 2.56 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.47 0.48 0.49 0.49 0.45 0.30 0.43 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment