[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 285.29%
YoY- -96.5%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 78,696 72,076 52,868 57,716 57,764 69,494 81,848 -2.58%
PBT 1,864 -24,524 2,806 2,578 2,864 -91,557 9,496 -66.25%
Tax -1,072 -1,212 -1,694 -1,896 -1,736 -1,115 -1,898 -31.69%
NP 792 -25,736 1,112 682 1,128 -92,672 7,597 -77.87%
-
NP to SH 264 -25,519 777 262 68 -92,965 7,220 -89.00%
-
Tax Rate 57.51% - 60.37% 73.55% 60.61% - 19.99% -
Total Cost 77,904 97,812 51,756 57,034 56,636 162,166 74,250 3.25%
-
Net Worth 156,199 156,992 183,869 176,850 137,700 186,815 284,384 -32.95%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 156,199 156,992 183,869 176,850 137,700 186,815 284,384 -32.95%
NOSH 220,000 224,275 224,230 218,333 170,000 194,599 194,784 8.46%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.01% -35.71% 2.10% 1.18% 1.95% -133.35% 9.28% -
ROE 0.17% -16.25% 0.42% 0.15% 0.05% -49.76% 2.54% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.77 32.14 23.58 26.43 33.98 35.71 42.02 -10.18%
EPS 0.12 -11.00 0.35 0.12 0.04 -48.00 3.71 -89.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.82 0.81 0.81 0.96 1.46 -38.18%
Adjusted Per Share Value based on latest NOSH - 227,999
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 34.41 31.51 23.11 25.23 25.25 30.38 35.78 -2.57%
EPS 0.12 -11.16 0.34 0.11 0.03 -40.64 3.16 -88.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6829 0.6864 0.8039 0.7732 0.602 0.8168 1.2433 -32.95%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.56 0.56 0.30 0.34 0.37 0.47 0.37 -
P/RPS 1.57 1.74 1.27 1.29 1.09 1.32 0.88 47.15%
P/EPS 466.67 -4.92 86.54 283.33 925.00 -0.98 9.98 1200.97%
EY 0.21 -20.32 1.16 0.35 0.11 -101.64 10.02 -92.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.80 0.37 0.42 0.46 0.49 0.25 115.49%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 29/05/08 28/02/08 23/11/07 15/08/07 31/05/07 28/02/07 -
Price 0.59 0.59 0.47 0.30 0.37 0.43 0.43 -
P/RPS 1.65 1.84 1.99 1.13 1.09 1.20 1.02 37.84%
P/EPS 491.67 -5.19 135.58 250.00 925.00 -0.90 11.60 1118.43%
EY 0.20 -19.29 0.74 0.40 0.11 -111.10 8.62 -91.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.84 0.57 0.37 0.46 0.45 0.29 101.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment