[TASEK] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 60.4%
YoY- -17.82%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 191,133 188,030 186,648 138,836 176,201 136,540 144,864 -0.28%
PBT 29,285 33,582 39,732 8,194 4,560 4,334 16,204 -0.59%
Tax -4,626 -4,182 -4,236 -651 142 0 0 -100.00%
NP 24,658 29,400 35,496 7,543 4,702 4,334 16,204 -0.42%
-
NP to SH 24,658 29,400 35,496 7,543 4,702 4,334 16,204 -0.42%
-
Tax Rate 15.80% 12.45% 10.66% 7.94% -3.11% 0.00% 0.00% -
Total Cost 166,474 158,630 151,152 131,293 171,498 132,206 128,660 -0.26%
-
Net Worth 562,118 562,682 557,375 548,748 550,065 550,932 554,250 -0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 10,983 - - - - - -
Div Payout % - 37.36% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 562,118 562,682 557,375 548,748 550,065 550,932 554,250 -0.01%
NOSH 182,927 183,063 183,347 183,527 182,746 183,644 184,136 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.90% 15.64% 19.02% 5.43% 2.67% 3.17% 11.19% -
ROE 4.39% 5.22% 6.37% 1.37% 0.85% 0.79% 2.92% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 104.49 102.71 101.80 75.65 96.42 74.35 78.67 -0.28%
EPS 13.48 16.06 19.36 4.11 2.57 2.36 8.80 -0.43%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0729 3.0737 3.04 2.99 3.01 3.00 3.01 -0.02%
Adjusted Per Share Value based on latest NOSH - 183,378
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 154.61 152.10 150.98 112.31 142.53 110.45 117.18 -0.28%
EPS 19.95 23.78 28.71 6.10 3.80 3.51 13.11 -0.42%
DPS 0.00 8.89 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5471 4.5517 4.5087 4.439 4.4496 4.4566 4.4835 -0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.86 2.98 2.91 3.58 3.95 0.00 0.00 -
P/RPS 2.74 2.90 2.86 4.73 4.10 0.00 0.00 -100.00%
P/EPS 21.22 18.56 15.03 87.10 153.50 0.00 0.00 -100.00%
EY 4.71 5.39 6.65 1.15 0.65 0.00 0.00 -100.00%
DY 0.00 2.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 0.96 1.20 1.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 09/02/01 27/10/00 25/08/00 22/05/00 31/03/00 23/10/99 -
Price 3.01 3.01 2.85 3.43 3.74 3.95 0.00 -
P/RPS 2.88 2.93 2.80 4.53 3.88 5.31 0.00 -100.00%
P/EPS 22.33 18.74 14.72 83.45 145.34 167.37 0.00 -100.00%
EY 4.48 5.34 6.79 1.20 0.69 0.60 0.00 -100.00%
DY 0.00 1.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.98 0.94 1.15 1.24 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment