[TASEK] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
09-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -17.17%
YoY- 578.36%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 229,056 206,670 191,133 188,030 186,648 138,836 176,201 19.09%
PBT 38,880 31,621 29,285 33,582 39,732 8,194 4,560 316.81%
Tax -5,708 1,809 -4,626 -4,182 -4,236 -651 142 -
NP 33,172 33,430 24,658 29,400 35,496 7,543 4,702 267.40%
-
NP to SH 33,172 33,430 24,658 29,400 35,496 7,543 4,702 267.40%
-
Tax Rate 14.68% -5.72% 15.80% 12.45% 10.66% 7.94% -3.11% -
Total Cost 195,884 173,240 166,474 158,630 151,152 131,293 171,498 9.25%
-
Net Worth 577,721 568,181 562,118 562,682 557,375 548,748 550,065 3.32%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 18,307 - 10,983 - - - -
Div Payout % - 54.76% - 37.36% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 577,721 568,181 562,118 562,682 557,375 548,748 550,065 3.32%
NOSH 183,473 183,077 182,927 183,063 183,347 183,527 182,746 0.26%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.48% 16.18% 12.90% 15.64% 19.02% 5.43% 2.67% -
ROE 5.74% 5.88% 4.39% 5.22% 6.37% 1.37% 0.85% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 124.84 112.89 104.49 102.71 101.80 75.65 96.42 18.77%
EPS 18.08 18.26 13.48 16.06 19.36 4.11 2.57 266.71%
DPS 0.00 10.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.1488 3.1035 3.0729 3.0737 3.04 2.99 3.01 3.04%
Adjusted Per Share Value based on latest NOSH - 183,207
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.29 167.18 154.61 152.10 150.98 112.31 142.53 19.09%
EPS 26.83 27.04 19.95 23.78 28.71 6.10 3.80 267.59%
DPS 0.00 14.81 0.00 8.89 0.00 0.00 0.00 -
NAPS 4.6733 4.5962 4.5471 4.5517 4.5087 4.439 4.4496 3.32%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.01 2.98 2.86 2.98 2.91 3.58 3.95 -
P/RPS 2.41 2.64 2.74 2.90 2.86 4.73 4.10 -29.80%
P/EPS 16.65 16.32 21.22 18.56 15.03 87.10 153.50 -77.22%
EY 6.01 6.13 4.71 5.39 6.65 1.15 0.65 339.93%
DY 0.00 3.36 0.00 2.01 0.00 0.00 0.00 -
P/NAPS 0.96 0.96 0.93 0.97 0.96 1.20 1.31 -18.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/10/01 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 22/05/00 -
Price 3.10 2.98 3.01 3.01 2.85 3.43 3.74 -
P/RPS 2.48 2.64 2.88 2.93 2.80 4.53 3.88 -25.77%
P/EPS 17.15 16.32 22.33 18.74 14.72 83.45 145.34 -75.91%
EY 5.83 6.13 4.48 5.34 6.79 1.20 0.69 314.30%
DY 0.00 3.36 0.00 1.99 0.00 0.00 0.00 -
P/NAPS 0.98 0.96 0.98 0.98 0.94 1.15 1.24 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment