[MEDIA] QoQ Annualized Quarter Result on 28-Feb-2001 [#2]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 32.89%
YoY- -9.76%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 259,560 240,734 240,653 250,124 262,908 221,573 214,144 13.66%
PBT 2,540 -1,802 -11,313 -13,322 -19,948 -130,041 -29,320 -
Tax -7,968 1,802 11,313 13,322 19,948 130,041 29,320 -
NP -5,428 0 0 0 0 0 0 -
-
NP to SH -5,428 -2,500 -11,440 -13,584 -20,240 -144,043 -28,644 -66.97%
-
Tax Rate 313.70% - - - - - - -
Total Cost 264,988 240,734 240,653 250,124 262,908 221,573 214,144 15.24%
-
Net Worth -378,263 -382,575 -381,333 -383,007 -379,789 -379,822 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth -378,263 -382,575 -381,333 -383,007 -379,789 -379,822 0 -
NOSH 169,624 170,792 170,238 170,225 170,370 170,323 165,253 1.75%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -2.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 153.02 140.95 141.36 146.94 154.32 130.09 129.58 11.71%
EPS -3.20 -1.47 -6.72 -7.98 -11.88 -84.57 -17.33 -67.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.23 -2.24 -2.24 -2.25 -2.2292 -2.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,901
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 23.40 21.70 21.70 22.55 23.70 19.98 19.31 13.65%
EPS -0.49 -0.23 -1.03 -1.22 -1.82 -12.99 -2.58 -66.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.341 -0.3449 -0.3438 -0.3453 -0.3424 -0.3424 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.36 2.15 1.35 1.86 3.90 5.50 8.10 -
P/RPS 0.89 1.53 0.95 1.27 2.53 4.23 6.25 -72.69%
P/EPS -42.50 -146.88 -20.09 -23.31 -32.83 -6.50 -46.73 -6.12%
EY -2.35 -0.68 -4.98 -4.29 -3.05 -15.38 -2.14 6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 08/02/01 31/10/00 31/07/00 -
Price 1.44 0.95 2.26 1.25 2.88 4.22 6.50 -
P/RPS 0.94 0.67 1.60 0.85 1.87 3.24 5.02 -67.23%
P/EPS -45.00 -64.90 -33.63 -15.66 -24.24 -4.99 -37.50 12.91%
EY -2.22 -1.54 -2.97 -6.38 -4.13 -20.04 -2.67 -11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment