[MEDIA] QoQ TTM Result on 28-Feb-2001 [#2]

Stock
[MEDIA] MEDIA PRIMA BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -0.51%
YoY- 35.18%
Quarter Report
Latest QR
Upcoming QR
MEDIA's Result
MEDIA's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 239,896 240,733 241,456 234,098 228,674 221,574 205,995 10.68%
PBT 3,820 -1,802 -116,537 -130,217 -129,694 -130,043 -267,865 -
Tax 903 7,882 116,537 130,217 129,694 130,043 267,865 -97.74%
NP 4,723 6,080 0 0 0 0 0 -
-
NP to SH 1,204 -2,499 -131,139 -144,648 -143,916 -144,043 -238,434 -
-
Tax Rate -23.64% - - - - - - -
Total Cost 235,173 234,653 241,456 234,098 228,674 221,574 205,995 9.22%
-
Net Worth -378,263 -381,857 -381,226 -382,279 -379,789 -379,803 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth -378,263 -381,857 -381,226 -382,279 -379,789 -379,803 0 -
NOSH 169,624 170,471 170,190 169,901 170,370 170,315 169,944 -0.12%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 1.97% 2.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 141.43 141.22 141.87 137.78 134.22 130.10 121.21 10.82%
EPS 0.71 -1.47 -77.05 -85.14 -84.47 -84.57 -140.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.23 -2.24 -2.24 -2.25 -2.2292 -2.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,901
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 21.63 21.70 21.77 21.11 20.62 19.98 18.57 10.69%
EPS 0.11 -0.23 -11.82 -13.04 -12.97 -12.99 -21.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.341 -0.3443 -0.3437 -0.3446 -0.3424 -0.3424 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.36 2.15 1.35 1.86 3.90 5.50 8.10 -
P/RPS 0.96 1.52 0.95 1.35 2.91 4.23 6.68 -72.53%
P/EPS 191.60 -146.66 -1.75 -2.18 -4.62 -6.50 -5.77 -
EY 0.52 -0.68 -57.08 -45.77 -21.66 -15.38 -17.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 08/02/01 31/10/00 31/07/00 -
Price 1.44 0.95 2.26 1.25 2.88 4.22 6.50 -
P/RPS 1.02 0.67 1.59 0.91 2.15 3.24 5.36 -66.88%
P/EPS 202.87 -64.81 -2.93 -1.47 -3.41 -4.99 -4.63 -
EY 0.49 -1.54 -34.09 -68.11 -29.33 -20.04 -21.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment