[YTL] QoQ Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -34.38%
YoY- -25.81%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 14,727,738 14,440,796 14,228,450 13,968,600 15,377,505 16,006,040 16,773,570 -8.31%
PBT 1,676,873 1,682,146 1,496,614 1,385,180 2,262,531 2,078,736 2,139,400 -15.00%
Tax -274,108 -333,745 -352,392 -332,584 -375,573 -517,794 -594,938 -40.37%
NP 1,402,765 1,348,401 1,144,222 1,052,596 1,886,958 1,560,941 1,544,462 -6.21%
-
NP to SH 796,287 778,632 596,044 601,320 916,431 889,886 875,074 -6.10%
-
Tax Rate 16.35% 19.84% 23.55% 24.01% 16.60% 24.91% 27.81% -
Total Cost 13,324,973 13,092,394 13,084,228 12,916,004 13,490,547 14,445,098 15,229,108 -8.52%
-
Net Worth 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 13,952,202 14,376,216 1.45%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 520,932 - - - 989,380 - - -
Div Payout % 65.42% - - - 107.96% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 13,952,202 14,376,216 1.45%
NOSH 10,910,559 10,910,559 10,910,559 10,439,582 10,414,534 10,412,091 10,417,548 3.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.52% 9.34% 8.04% 7.54% 12.27% 9.75% 9.21% -
ROE 5.42% 5.34% 4.11% 4.00% 6.29% 6.38% 6.09% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 141.36 138.61 136.45 133.80 147.65 153.73 161.01 -8.31%
EPS 7.57 7.41 5.68 5.76 8.80 8.55 8.40 -6.70%
DPS 5.00 0.00 0.00 0.00 9.50 0.00 0.00 -
NAPS 1.41 1.40 1.39 1.44 1.40 1.34 1.38 1.44%
Adjusted Per Share Value based on latest NOSH - 10,439,582
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 133.13 130.53 128.61 126.26 139.00 144.68 151.62 -8.31%
EPS 7.20 7.04 5.39 5.44 8.28 8.04 7.91 -6.08%
DPS 4.71 0.00 0.00 0.00 8.94 0.00 0.00 -
NAPS 1.3279 1.3184 1.3102 1.3588 1.3179 1.2612 1.2995 1.45%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.46 1.49 1.55 1.79 1.67 1.64 1.57 -
P/RPS 1.03 1.07 1.14 1.34 1.13 1.07 0.98 3.37%
P/EPS 19.10 19.94 27.12 31.08 18.98 19.19 18.69 1.45%
EY 5.23 5.02 3.69 3.22 5.27 5.21 5.35 -1.50%
DY 3.42 0.00 0.00 0.00 5.69 0.00 0.00 -
P/NAPS 1.04 1.06 1.12 1.24 1.19 1.22 1.14 -5.94%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 26/05/16 25/02/16 -
Price 1.40 1.51 1.55 1.55 1.70 1.60 1.56 -
P/RPS 0.99 1.09 1.14 1.16 1.15 1.04 0.97 1.37%
P/EPS 18.32 20.20 27.12 26.91 19.32 18.72 18.57 -0.90%
EY 5.46 4.95 3.69 3.72 5.18 5.34 5.38 0.98%
DY 3.57 0.00 0.00 0.00 5.59 0.00 0.00 -
P/NAPS 0.99 1.08 1.12 1.08 1.21 1.19 1.13 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment