[YTL] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 30.63%
YoY- -12.5%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,658,116 15,719,448 14,727,738 14,440,796 14,228,450 13,968,600 15,377,505 1.20%
PBT 1,671,382 1,760,352 1,676,873 1,682,146 1,496,614 1,385,180 2,262,531 -18.23%
Tax -462,432 -522,128 -274,108 -333,745 -352,392 -332,584 -375,573 14.83%
NP 1,208,950 1,238,224 1,402,765 1,348,401 1,144,222 1,052,596 1,886,958 -25.62%
-
NP to SH 537,980 571,588 796,287 778,632 596,044 601,320 916,431 -29.82%
-
Tax Rate 27.67% 29.66% 16.35% 19.84% 23.55% 24.01% 16.60% -
Total Cost 14,449,166 14,481,224 13,324,973 13,092,394 13,084,228 12,916,004 13,490,547 4.66%
-
Net Worth 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 -2.60%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 520,932 - - - 989,380 -
Div Payout % - - 65.42% - - - 107.96% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 14,011,831 15,065,349 14,690,287 14,586,101 14,494,614 15,032,999 14,580,347 -2.60%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,439,582 10,414,534 3.14%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.72% 7.88% 9.52% 9.34% 8.04% 7.54% 12.27% -
ROE 3.84% 3.79% 5.42% 5.34% 4.11% 4.00% 6.29% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 148.63 149.21 141.36 138.61 136.45 133.80 147.65 0.44%
EPS 5.10 5.44 7.57 7.41 5.68 5.76 8.80 -30.41%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 9.50 -
NAPS 1.33 1.43 1.41 1.40 1.39 1.44 1.40 -3.35%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 141.52 142.07 133.11 130.52 128.60 126.25 138.98 1.21%
EPS 4.86 5.17 7.20 7.04 5.39 5.43 8.28 -29.82%
DPS 0.00 0.00 4.71 0.00 0.00 0.00 8.94 -
NAPS 1.2664 1.3616 1.3277 1.3183 1.31 1.3587 1.3178 -2.61%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.37 1.36 1.46 1.49 1.55 1.79 1.67 -
P/RPS 0.92 0.91 1.03 1.07 1.14 1.34 1.13 -12.77%
P/EPS 26.83 25.07 19.10 19.94 27.12 31.08 18.98 25.87%
EY 3.73 3.99 5.23 5.02 3.69 3.22 5.27 -20.52%
DY 0.00 0.00 3.42 0.00 0.00 0.00 5.69 -
P/NAPS 1.03 0.95 1.04 1.06 1.12 1.24 1.19 -9.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 25/08/16 -
Price 1.48 1.20 1.40 1.51 1.55 1.55 1.70 -
P/RPS 1.00 0.80 0.99 1.09 1.14 1.16 1.15 -8.87%
P/EPS 28.98 22.12 18.32 20.20 27.12 26.91 19.32 30.94%
EY 3.45 4.52 5.46 4.95 3.69 3.72 5.18 -23.67%
DY 0.00 0.00 3.57 0.00 0.00 0.00 5.59 -
P/NAPS 1.11 0.84 0.99 1.08 1.12 1.08 1.21 -5.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment