[TA] QoQ Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -494.09%
YoY- -160.09%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 196,162 202,208 169,012 132,308 376,873 454,862 556,930 -50.03%
PBT 6,218 -8,801 1,210 -122,788 20,349 52,293 141,850 -87.49%
Tax 5,286 8,801 3,058 122,788 12,481 -5,213 -21,334 -
NP 11,504 0 4,268 0 32,830 47,080 120,516 -79.02%
-
NP to SH 11,504 -2,365 4,268 -129,380 32,830 47,080 120,516 -79.02%
-
Tax Rate -85.01% - -252.73% - -61.33% 9.97% 15.04% -
Total Cost 184,658 202,208 164,744 132,308 344,043 407,782 436,414 -43.55%
-
Net Worth 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 -1.95%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - 9,582 - - -
Div Payout % - - - - 29.19% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 1,507,420 1,542,015 1,507,137 1,477,487 1,503,880 1,513,285 1,552,904 -1.95%
NOSH 1,322,298 1,364,615 1,333,750 1,331,069 1,330,867 1,327,443 1,327,268 -0.24%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 5.86% 0.00% 2.53% 0.00% 8.71% 10.35% 21.64% -
ROE 0.76% -0.15% 0.28% -8.76% 2.18% 3.11% 7.76% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 14.83 14.82 12.67 9.94 28.32 34.27 41.96 -49.91%
EPS 0.87 -0.17 0.32 -9.72 2.47 3.55 9.08 -78.97%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 1.14 1.13 1.13 1.11 1.13 1.14 1.17 -1.71%
Adjusted Per Share Value based on latest NOSH - 1,331,069
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 7.86 8.10 6.77 5.30 15.09 18.22 22.30 -50.00%
EPS 0.46 -0.09 0.17 -5.18 1.31 1.89 4.83 -79.05%
DPS 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.6037 0.6176 0.6036 0.5917 0.6023 0.6061 0.6219 -1.95%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.74 0.60 0.75 0.58 0.84 0.95 1.16 -
P/RPS 4.99 4.05 5.92 5.84 2.97 2.77 2.76 48.24%
P/EPS 85.06 -346.15 234.38 -5.97 34.05 26.79 12.78 252.61%
EY 1.18 -0.29 0.43 -16.76 2.94 3.73 7.83 -71.58%
DY 0.00 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 0.65 0.53 0.66 0.52 0.74 0.83 0.99 -24.40%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 27/03/02 20/12/01 26/09/01 08/08/01 30/03/01 21/12/00 29/09/00 -
Price 0.74 0.65 0.59 0.74 0.52 0.75 0.85 -
P/RPS 4.99 4.39 4.66 7.44 1.84 2.19 2.03 81.84%
P/EPS 85.06 -375.00 184.37 -7.61 21.08 21.15 9.36 333.73%
EY 1.18 -0.27 0.54 -13.14 4.74 4.73 10.68 -76.88%
DY 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
P/NAPS 0.65 0.58 0.52 0.67 0.46 0.66 0.73 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment