[ENGTEX] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -4.62%
YoY- 31.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 750,498 740,772 680,090 679,868 688,172 602,180 599,769 16.16%
PBT 48,138 53,644 44,981 46,274 48,920 46,208 30,291 36.29%
Tax -12,208 -11,240 -9,451 -9,644 -10,322 -9,780 -6,287 55.83%
NP 35,930 42,404 35,530 36,630 38,598 36,428 24,004 30.94%
-
NP to SH 34,258 40,804 34,178 35,018 36,716 35,212 22,771 31.39%
-
Tax Rate 25.36% 20.95% 21.01% 20.84% 21.10% 21.17% 20.76% -
Total Cost 714,568 698,368 644,560 643,237 649,574 565,752 575,765 15.53%
-
Net Worth 259,414 256,460 253,122 246,408 241,500 233,308 224,585 10.11%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,920 - - - 1,952 -
Div Payout % - - 8.55% - - - 8.58% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 259,414 256,460 253,122 246,408 241,500 233,308 224,585 10.11%
NOSH 190,746 191,388 194,709 195,562 196,342 196,057 195,292 -1.56%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.79% 5.72% 5.22% 5.39% 5.61% 6.05% 4.00% -
ROE 13.21% 15.91% 13.50% 14.21% 15.20% 15.09% 10.14% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 393.45 387.05 349.28 347.65 350.50 307.14 307.11 18.01%
EPS 17.96 21.32 17.55 17.91 18.70 17.96 11.66 33.47%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 1.36 1.34 1.30 1.26 1.23 1.19 1.15 11.86%
Adjusted Per Share Value based on latest NOSH - 193,774
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 169.29 167.10 153.41 153.36 155.23 135.83 135.29 16.16%
EPS 7.73 9.20 7.71 7.90 8.28 7.94 5.14 31.36%
DPS 0.00 0.00 0.66 0.00 0.00 0.00 0.44 -
NAPS 0.5852 0.5785 0.571 0.5558 0.5448 0.5263 0.5066 10.12%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.875 0.86 0.88 0.94 1.01 1.05 1.09 -
P/RPS 0.22 0.22 0.25 0.27 0.29 0.34 0.35 -26.68%
P/EPS 4.87 4.03 5.01 5.25 5.40 5.85 9.35 -35.34%
EY 20.53 24.79 19.95 19.05 18.51 17.10 10.70 54.59%
DY 0.00 0.00 1.70 0.00 0.00 0.00 0.92 -
P/NAPS 0.64 0.64 0.68 0.75 0.82 0.88 0.95 -23.20%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 27/05/10 24/02/10 -
Price 0.865 0.88 0.91 0.94 0.98 0.98 0.97 -
P/RPS 0.22 0.23 0.26 0.27 0.28 0.32 0.32 -22.15%
P/EPS 4.82 4.13 5.18 5.25 5.24 5.46 8.32 -30.57%
EY 20.76 24.23 19.29 19.05 19.08 18.33 12.02 44.09%
DY 0.00 0.00 1.65 0.00 0.00 0.00 1.03 -
P/NAPS 0.64 0.66 0.70 0.75 0.80 0.82 0.84 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment