[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -14.25%
YoY- -25.19%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 679,868 688,172 602,180 599,769 599,904 578,988 525,352 18.73%
PBT 46,274 48,920 46,208 30,291 34,690 23,024 13,152 131.15%
Tax -9,644 -10,322 -9,780 -6,287 -6,894 -5,346 -3,516 95.82%
NP 36,630 38,598 36,428 24,004 27,796 17,678 9,636 143.37%
-
NP to SH 35,018 36,716 35,212 22,771 26,556 16,720 7,828 171.24%
-
Tax Rate 20.84% 21.10% 21.17% 20.76% 19.87% 23.22% 26.73% -
Total Cost 643,237 649,574 565,752 575,765 572,108 561,310 515,716 15.85%
-
Net Worth 246,408 241,500 233,308 224,585 220,002 209,484 201,512 14.33%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - 1,952 - - - -
Div Payout % - - - 8.58% - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 246,408 241,500 233,308 224,585 220,002 209,484 201,512 14.33%
NOSH 195,562 196,342 196,057 195,292 194,692 193,967 193,762 0.61%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.39% 5.61% 6.05% 4.00% 4.63% 3.05% 1.83% -
ROE 14.21% 15.20% 15.09% 10.14% 12.07% 7.98% 3.88% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 347.65 350.50 307.14 307.11 308.13 298.50 271.13 18.00%
EPS 17.91 18.70 17.96 11.66 13.64 8.62 4.04 169.61%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.26 1.23 1.19 1.15 1.13 1.08 1.04 13.63%
Adjusted Per Share Value based on latest NOSH - 196,853
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 153.36 155.23 135.83 135.29 135.32 130.60 118.50 18.73%
EPS 7.90 8.28 7.94 5.14 5.99 3.77 1.77 170.83%
DPS 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
NAPS 0.5558 0.5448 0.5263 0.5066 0.4963 0.4725 0.4546 14.32%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.94 1.01 1.05 1.09 0.92 0.94 0.84 -
P/RPS 0.27 0.29 0.34 0.35 0.30 0.31 0.31 -8.79%
P/EPS 5.25 5.40 5.85 9.35 6.74 10.90 20.79 -60.01%
EY 19.05 18.51 17.10 10.70 14.83 9.17 4.81 150.11%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.88 0.95 0.81 0.87 0.81 -4.99%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 25/08/10 27/05/10 24/02/10 24/11/09 21/08/09 28/05/09 -
Price 0.94 0.98 0.98 0.97 1.18 0.90 1.00 -
P/RPS 0.27 0.28 0.32 0.32 0.38 0.30 0.37 -18.93%
P/EPS 5.25 5.24 5.46 8.32 8.65 10.44 24.75 -64.39%
EY 19.05 19.08 18.33 12.02 11.56 9.58 4.04 180.93%
DY 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.82 0.84 1.04 0.83 0.96 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment