[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -4.62%
YoY- 31.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 1,082,901 903,129 773,410 679,868 599,904 809,492 545,004 12.11%
PBT 74,530 53,652 51,412 46,274 34,690 53,390 18,874 25.69%
Tax -18,822 -11,241 -10,829 -9,644 -6,894 -9,645 -5,577 22.45%
NP 55,708 42,410 40,582 36,630 27,796 43,745 13,297 26.94%
-
NP to SH 51,286 40,434 36,913 35,018 26,556 39,938 12,794 26.01%
-
Tax Rate 25.25% 20.95% 21.06% 20.84% 19.87% 18.07% 29.55% -
Total Cost 1,027,193 860,718 732,828 643,237 572,108 765,746 531,706 11.58%
-
Net Worth 344,406 297,609 268,472 246,408 220,002 199,049 152,885 14.48%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 344,406 297,609 268,472 246,408 220,002 199,049 152,885 14.48%
NOSH 187,177 188,360 190,405 195,562 194,692 193,251 162,644 2.36%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.14% 4.70% 5.25% 5.39% 4.63% 5.40% 2.44% -
ROE 14.89% 13.59% 13.75% 14.21% 12.07% 20.06% 8.37% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 578.54 479.47 406.19 347.65 308.13 418.88 335.09 9.51%
EPS 27.40 21.47 19.39 17.91 13.64 20.67 7.87 23.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.58 1.41 1.26 1.13 1.03 0.94 11.83%
Adjusted Per Share Value based on latest NOSH - 193,774
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 136.33 113.70 97.37 85.59 75.53 101.91 68.61 12.11%
EPS 6.46 5.09 4.65 4.41 3.34 5.03 1.61 26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4336 0.3747 0.338 0.3102 0.277 0.2506 0.1925 14.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.42 0.90 0.90 0.94 0.92 0.98 0.73 -
P/RPS 0.25 0.19 0.22 0.27 0.30 0.23 0.22 2.15%
P/EPS 5.18 4.19 4.64 5.25 6.74 4.74 9.28 -9.25%
EY 19.30 23.85 21.54 19.05 14.83 21.09 10.78 10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.57 0.64 0.75 0.81 0.95 0.78 -0.21%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 -
Price 1.69 0.90 0.86 0.94 1.18 0.76 0.72 -
P/RPS 0.29 0.19 0.21 0.27 0.38 0.18 0.21 5.52%
P/EPS 6.17 4.19 4.44 5.25 8.65 3.68 9.15 -6.35%
EY 16.21 23.85 22.54 19.05 11.56 27.19 10.93 6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.57 0.61 0.75 1.04 0.74 0.77 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment