[ENGTEX] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 43.07%
YoY- 31.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 375,249 185,193 680,090 509,901 344,086 150,545 599,769 -26.91%
PBT 24,069 13,411 44,981 34,706 24,460 11,552 30,291 -14.24%
Tax -6,104 -2,810 -9,451 -7,233 -5,161 -2,445 -6,287 -1.95%
NP 17,965 10,601 35,530 27,473 19,299 9,107 24,004 -17.61%
-
NP to SH 17,129 10,201 34,178 26,264 18,358 8,803 22,771 -17.33%
-
Tax Rate 25.36% 20.95% 21.01% 20.84% 21.10% 21.17% 20.76% -
Total Cost 357,284 174,592 644,560 482,428 324,787 141,438 575,765 -27.31%
-
Net Worth 259,414 256,460 253,122 246,408 241,500 233,308 224,585 10.11%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 2,920 - - - 1,952 -
Div Payout % - - 8.55% - - - 8.58% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 259,414 256,460 253,122 246,408 241,500 233,308 224,585 10.11%
NOSH 190,746 191,388 194,709 195,562 196,342 196,057 195,292 -1.56%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 4.79% 5.72% 5.22% 5.39% 5.61% 6.05% 4.00% -
ROE 6.60% 3.98% 13.50% 10.66% 7.60% 3.77% 10.14% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 196.73 96.76 349.28 260.74 175.25 76.79 307.11 -25.74%
EPS 8.98 5.33 17.55 13.43 9.35 4.49 11.66 -16.01%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 1.00 -
NAPS 1.36 1.34 1.30 1.26 1.23 1.19 1.15 11.86%
Adjusted Per Share Value based on latest NOSH - 193,774
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 47.24 23.32 85.62 64.19 43.32 18.95 75.51 -26.91%
EPS 2.16 1.28 4.30 3.31 2.31 1.11 2.87 -17.30%
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.25 -
NAPS 0.3266 0.3229 0.3187 0.3102 0.304 0.2937 0.2827 10.13%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.875 0.86 0.88 0.94 1.01 1.05 1.09 -
P/RPS 0.44 0.89 0.25 0.36 0.58 1.37 0.35 16.53%
P/EPS 9.74 16.14 5.01 7.00 10.80 23.39 9.35 2.76%
EY 10.26 6.20 19.95 14.29 9.26 4.28 10.70 -2.76%
DY 0.00 0.00 1.70 0.00 0.00 0.00 0.92 -
P/NAPS 0.64 0.64 0.68 0.75 0.82 0.88 0.95 -23.20%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 25/05/11 25/02/11 23/11/10 25/08/10 27/05/10 24/02/10 -
Price 0.865 0.88 0.91 0.94 0.98 0.98 0.97 -
P/RPS 0.44 0.91 0.26 0.36 0.56 1.28 0.32 23.72%
P/EPS 9.63 16.51 5.18 7.00 10.48 21.83 8.32 10.26%
EY 10.38 6.06 19.29 14.29 9.54 4.58 12.02 -9.34%
DY 0.00 0.00 1.65 0.00 0.00 0.00 1.03 -
P/NAPS 0.64 0.66 0.70 0.75 0.80 0.82 0.84 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment