[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 43.07%
YoY- 31.87%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 812,176 677,347 580,058 509,901 449,928 607,119 408,753 12.11%
PBT 55,898 40,239 38,559 34,706 26,018 40,043 14,156 25.69%
Tax -14,117 -8,431 -8,122 -7,233 -5,171 -7,234 -4,183 22.45%
NP 41,781 31,808 30,437 27,473 20,847 32,809 9,973 26.93%
-
NP to SH 38,465 30,326 27,685 26,264 19,917 29,954 9,596 26.00%
-
Tax Rate 25.25% 20.95% 21.06% 20.84% 19.87% 18.07% 29.55% -
Total Cost 770,395 645,539 549,621 482,428 429,081 574,310 398,780 11.58%
-
Net Worth 344,406 297,609 268,472 246,408 220,002 199,049 152,885 14.48%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 344,406 297,609 268,472 246,408 220,002 199,049 152,885 14.48%
NOSH 187,177 188,360 190,405 195,562 194,692 193,251 162,644 2.36%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.14% 4.70% 5.25% 5.39% 4.63% 5.40% 2.44% -
ROE 11.17% 10.19% 10.31% 10.66% 9.05% 15.05% 6.28% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 433.91 359.60 304.64 260.74 231.10 314.16 251.32 9.51%
EPS 20.55 16.10 14.54 13.43 10.23 15.50 5.90 23.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.58 1.41 1.26 1.13 1.03 0.94 11.83%
Adjusted Per Share Value based on latest NOSH - 193,774
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 102.25 85.28 73.03 64.19 56.64 76.43 51.46 12.11%
EPS 4.84 3.82 3.49 3.31 2.51 3.77 1.21 25.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4336 0.3747 0.338 0.3102 0.277 0.2506 0.1925 14.47%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 1.42 0.90 0.90 0.94 0.92 0.98 0.73 -
P/RPS 0.33 0.25 0.30 0.36 0.40 0.31 0.29 2.17%
P/EPS 6.91 5.59 6.19 7.00 8.99 6.32 12.37 -9.24%
EY 14.47 17.89 16.16 14.29 11.12 15.82 8.08 10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.57 0.64 0.75 0.81 0.95 0.78 -0.21%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 22/11/12 24/11/11 23/11/10 24/11/09 27/11/08 21/11/07 -
Price 1.69 0.90 0.86 0.94 1.18 0.76 0.72 -
P/RPS 0.39 0.25 0.28 0.36 0.51 0.24 0.29 5.05%
P/EPS 8.22 5.59 5.91 7.00 11.53 4.90 12.20 -6.36%
EY 12.16 17.89 16.91 14.29 8.67 20.39 8.19 6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.57 0.61 0.75 1.04 0.74 0.77 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment