[LCTH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -2.03%
YoY- 45.18%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 136,402 105,740 289,130 300,316 286,474 267,960 354,667 -47.14%
PBT -13,556 -13,656 27,158 34,541 39,344 10,788 21,404 -
Tax -418 -528 -7,028 -2,261 -6,394 -2,016 -5,133 -81.24%
NP -13,974 -14,184 20,130 32,280 32,950 8,772 16,271 -
-
NP to SH -13,974 -14,184 20,130 32,280 32,950 8,772 16,271 -
-
Tax Rate - - 25.88% 6.55% 16.25% 18.69% 23.98% -
Total Cost 150,376 119,924 269,000 268,036 253,524 259,188 338,396 -41.79%
-
Net Worth 208,889 214,909 219,665 226,631 219,426 272,643 276,286 -17.02%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 6,301 4,796 3,597 - 13,514 -
Div Payout % - - 31.31% 14.86% 10.92% - 83.06% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 208,889 214,909 219,665 226,631 219,426 272,643 276,286 -17.02%
NOSH 360,154 358,181 360,107 359,732 359,716 592,702 600,622 -28.91%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -10.24% -13.41% 6.96% 10.75% 11.50% 3.27% 4.59% -
ROE -6.69% -6.60% 9.16% 14.24% 15.02% 3.22% 5.89% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 37.87 29.52 80.29 83.48 79.64 45.21 59.05 -25.65%
EPS -3.88 -3.96 5.59 8.97 9.16 1.48 4.52 -
DPS 0.00 0.00 1.75 1.33 1.00 0.00 2.25 -
NAPS 0.58 0.60 0.61 0.63 0.61 0.46 0.46 16.72%
Adjusted Per Share Value based on latest NOSH - 359,767
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 37.89 29.37 80.31 83.42 79.58 74.43 98.52 -47.14%
EPS -3.88 -3.94 5.59 8.97 9.15 2.44 4.52 -
DPS 0.00 0.00 1.75 1.33 1.00 0.00 3.75 -
NAPS 0.5802 0.597 0.6102 0.6295 0.6095 0.7573 0.7675 -17.02%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.35 0.14 0.16 0.17 0.22 0.54 1.04 -
P/RPS 0.92 0.47 0.20 0.20 0.28 1.19 1.76 -35.13%
P/EPS -9.02 -3.54 2.86 1.89 2.40 36.49 38.39 -
EY -11.09 -28.29 34.94 52.78 41.64 2.74 2.60 -
DY 0.00 0.00 10.94 7.84 4.55 0.00 2.16 -
P/NAPS 0.60 0.23 0.26 0.27 0.36 1.17 2.26 -58.72%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 -
Price 0.38 0.25 0.14 0.17 0.17 0.67 0.68 -
P/RPS 1.00 0.85 0.17 0.20 0.21 1.48 1.15 -8.90%
P/EPS -9.79 -6.31 2.50 1.89 1.86 45.27 25.10 -
EY -10.21 -15.84 39.93 52.78 53.88 2.21 3.98 -
DY 0.00 0.00 12.50 7.84 5.88 0.00 3.31 -
P/NAPS 0.66 0.42 0.23 0.27 0.28 1.46 1.48 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment