[LCTH] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
12-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -45.84%
YoY- 135.82%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 41,766 26,435 63,893 82,000 76,247 66,990 76,798 -33.39%
PBT -3,364 -3,414 1,252 6,234 16,976 2,697 -407 309.32%
Tax -77 -132 -5,333 1,501 -2,694 -504 2 -
NP -3,441 -3,546 -4,081 7,735 14,282 2,193 -405 316.91%
-
NP to SH -3,441 -3,546 -4,081 7,735 14,282 2,193 -405 316.91%
-
Tax Rate - - 425.96% -24.08% 15.87% 18.69% - -
Total Cost 45,207 29,981 67,974 74,265 61,965 64,797 77,203 -30.03%
-
Net Worth 207,893 214,909 220,301 226,653 219,446 272,643 308,200 -23.10%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,708 1,798 1,798 - - -
Div Payout % - - 0.00% 23.26% 12.59% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 207,893 214,909 220,301 226,653 219,446 272,643 308,200 -23.10%
NOSH 358,437 358,181 361,150 359,767 359,748 592,702 670,000 -34.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -8.24% -13.41% -6.39% 9.43% 18.73% 3.27% -0.53% -
ROE -1.66% -1.65% -1.85% 3.41% 6.51% 0.80% -0.13% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.65 7.38 17.69 22.79 21.19 11.30 11.46 1.10%
EPS -0.96 -0.99 -1.13 2.15 3.97 0.37 -0.11 324.44%
DPS 0.00 0.00 0.75 0.50 0.50 0.00 0.00 -
NAPS 0.58 0.60 0.61 0.63 0.61 0.46 0.46 16.72%
Adjusted Per Share Value based on latest NOSH - 359,767
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.60 7.34 17.75 22.78 21.18 18.61 21.33 -33.39%
EPS -0.96 -0.99 -1.13 2.15 3.97 0.61 -0.11 324.44%
DPS 0.00 0.00 0.75 0.50 0.50 0.00 0.00 -
NAPS 0.5775 0.597 0.6119 0.6296 0.6096 0.7573 0.8561 -23.10%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.35 0.14 0.16 0.17 0.22 0.54 1.04 -
P/RPS 3.00 1.90 0.90 0.75 1.04 4.78 9.07 -52.20%
P/EPS -36.46 -14.14 -14.16 7.91 5.54 145.95 -1,720.49 -92.36%
EY -2.74 -7.07 -7.06 12.65 18.05 0.69 -0.06 1180.59%
DY 0.00 0.00 4.69 2.94 2.27 0.00 0.00 -
P/NAPS 0.60 0.23 0.26 0.27 0.36 1.17 2.26 -58.72%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 14/08/09 13/05/09 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 -
Price 0.38 0.25 0.14 0.17 0.17 0.67 0.68 -
P/RPS 3.26 3.39 0.79 0.75 0.80 5.93 5.93 -32.91%
P/EPS -39.58 -25.25 -12.39 7.91 4.28 181.08 -1,124.94 -89.28%
EY -2.53 -3.96 -8.07 12.65 23.35 0.55 -0.09 826.40%
DY 0.00 0.00 5.36 2.94 2.94 0.00 0.00 -
P/NAPS 0.66 0.42 0.23 0.27 0.28 1.46 1.48 -41.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment