[LCTH] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 21.88%
YoY- -1964.59%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 116,322 101,324 102,388 96,532 130,199 140,302 152,918 -16.62%
PBT -21,516 -19,452 -18,778 -18,796 -24,088 -9,894 -3,852 213.82%
Tax 2,335 1,537 2,830 3,208 4,133 3,156 1,720 22.53%
NP -19,181 -17,914 -15,948 -15,588 -19,955 -6,738 -2,132 330.84%
-
NP to SH -19,181 -17,914 -15,948 -15,588 -19,955 -6,738 -2,132 330.84%
-
Tax Rate - - - - - - - -
Total Cost 135,503 119,238 118,336 112,120 150,154 147,041 155,050 -8.56%
-
Net Worth 183,504 187,409 190,752 194,349 198,109 216,599 216,753 -10.48%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 183,504 187,409 190,752 194,349 198,109 216,599 216,753 -10.48%
NOSH 359,812 360,403 359,909 359,907 360,198 360,999 355,333 0.83%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -16.49% -17.68% -15.58% -16.15% -15.33% -4.80% -1.39% -
ROE -10.45% -9.56% -8.36% -8.02% -10.07% -3.11% -0.98% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.33 28.11 28.45 26.82 36.15 38.87 43.04 -17.32%
EPS -5.33 -4.97 -4.42 -4.32 -5.54 -1.87 -0.60 327.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.54 0.55 0.60 0.61 -11.22%
Adjusted Per Share Value based on latest NOSH - 359,907
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 32.31 28.15 28.44 26.81 36.17 38.97 42.48 -16.63%
EPS -5.33 -4.98 -4.43 -4.33 -5.54 -1.87 -0.59 332.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5097 0.5206 0.5299 0.5399 0.5503 0.6017 0.6021 -10.48%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.17 0.16 0.22 0.25 0.26 0.27 0.29 -
P/RPS 0.53 0.57 0.77 0.93 0.72 0.69 0.67 -14.43%
P/EPS -3.19 -3.22 -4.96 -5.77 -4.69 -14.46 -48.33 -83.58%
EY -31.36 -31.07 -20.14 -17.32 -21.31 -6.91 -2.07 509.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.42 0.46 0.47 0.45 0.48 -22.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 11/11/11 12/08/11 12/05/11 25/02/11 12/11/10 12/08/10 -
Price 0.20 0.20 0.19 0.25 0.25 0.37 0.29 -
P/RPS 0.62 0.71 0.67 0.93 0.69 0.95 0.67 -5.02%
P/EPS -3.75 -4.02 -4.29 -5.77 -4.51 -19.82 -48.33 -81.72%
EY -26.65 -24.85 -23.32 -17.32 -22.16 -5.05 -2.07 446.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.36 0.46 0.45 0.62 0.48 -12.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment