[CAPITALA] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 104.51%
YoY- 80.68%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,561,476 4,649,568 1,328,372 1,058,107 992,509 891,732 745,108 63.83%
PBT 197,476 543,174 21,360 86,174 100,636 121,566 35,736 212.88%
Tax 220,432 729,138 258,648 115,528 -1,797 -1,434 -648 -
NP 417,908 1,272,312 280,008 201,702 98,838 120,132 35,088 422.32%
-
NP to SH 417,892 1,272,312 280,008 201,702 98,626 119,814 34,620 427.00%
-
Tax Rate -111.62% -134.24% -1,210.90% -134.06% 1.79% 1.18% 1.81% -
Total Cost 1,143,568 3,377,256 1,048,364 856,405 893,670 771,600 710,020 37.44%
-
Net Worth 1,508,181 0 0 1,151,890 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,508,181 0 0 1,151,890 0 0 0 -
NOSH 2,356,533 2,359,854 2,824,999 2,350,796 2,142,585 2,098,290 2,121,999 7.24%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 26.76% 27.36% 21.08% 19.06% 9.96% 13.47% 4.71% -
ROE 27.71% 0.00% 0.00% 17.51% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 66.26 197.03 47.02 45.01 46.32 42.50 35.11 52.77%
EPS 17.73 54.00 12.00 8.60 4.67 5.60 1.60 397.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.00 0.49 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,299,823
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 36.13 107.58 30.74 24.48 22.97 20.63 17.24 63.83%
EPS 9.67 29.44 6.48 4.67 2.28 2.77 0.80 427.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.00 0.00 0.2665 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.77 1.51 1.53 1.50 1.76 1.59 1.56 -
P/RPS 2.67 0.77 3.25 3.33 3.80 3.74 4.44 -28.77%
P/EPS 9.98 2.80 15.44 17.48 38.23 27.85 95.62 -77.86%
EY 10.02 35.71 6.48 5.72 2.62 3.59 1.05 350.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.00 0.00 3.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 28/02/07 30/11/06 29/08/06 30/05/06 24/02/06 28/11/05 -
Price 1.93 1.63 1.53 1.33 1.61 1.74 1.61 -
P/RPS 2.91 0.83 3.25 2.95 3.48 4.09 4.59 -26.22%
P/EPS 10.88 3.02 15.44 15.50 34.98 30.47 98.68 -77.03%
EY 9.19 33.08 6.48 6.45 2.86 3.28 1.01 336.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 0.00 0.00 2.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment