[CAPITALA] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 172.68%
YoY- 80.68%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,171,107 774,928 332,093 1,058,107 744,382 445,866 186,277 241.01%
PBT 148,107 90,529 5,340 86,174 75,477 60,783 8,934 551.27%
Tax 165,324 121,523 64,662 115,528 -1,348 -717 -162 -
NP 313,431 212,052 70,002 201,702 74,129 60,066 8,772 987.19%
-
NP to SH 313,419 212,052 70,002 201,702 73,970 59,907 8,655 996.95%
-
Tax Rate -111.62% -134.24% -1,210.90% -134.06% 1.79% 1.18% 1.81% -
Total Cost 857,676 562,876 262,091 856,405 670,253 385,800 177,505 186.08%
-
Net Worth 1,508,181 0 0 1,151,890 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,508,181 0 0 1,151,890 0 0 0 -
NOSH 2,356,533 2,359,854 2,824,999 2,350,796 2,142,585 2,098,290 2,121,999 7.24%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 26.76% 27.36% 21.08% 19.06% 9.96% 13.47% 4.71% -
ROE 20.78% 0.00% 0.00% 17.51% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 49.70 32.84 11.76 45.01 34.74 21.25 8.78 217.95%
EPS 13.30 9.00 3.00 8.60 3.50 2.80 0.40 936.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.00 0.49 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,299,823
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 27.08 17.92 7.68 24.47 17.21 10.31 4.31 240.87%
EPS 7.25 4.90 1.62 4.66 1.71 1.39 0.20 997.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3488 0.00 0.00 0.2664 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.77 1.51 1.53 1.50 1.76 1.59 1.56 -
P/RPS 3.56 4.60 13.02 3.33 5.07 7.48 17.77 -65.79%
P/EPS 13.31 16.80 61.74 17.48 50.98 55.69 382.47 -89.36%
EY 7.51 5.95 1.62 5.72 1.96 1.80 0.26 843.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.00 0.00 3.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 28/02/07 30/11/06 29/08/06 30/05/06 24/02/06 28/11/05 -
Price 1.93 1.63 1.53 1.33 1.61 1.74 1.61 -
P/RPS 3.88 4.96 13.02 2.95 4.63 8.19 18.34 -64.52%
P/EPS 14.51 18.14 61.74 15.50 46.63 60.94 394.73 -88.96%
EY 6.89 5.51 1.62 6.45 2.14 1.64 0.25 814.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.02 0.00 0.00 2.71 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment