[SAUDEE] QoQ Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -22.43%
YoY- 101.59%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 99,894 88,784 80,779 83,304 81,956 78,904 78,511 17.36%
PBT 4,582 2,996 -4,465 430 422 640 -28,006 -
Tax 0 0 92 157 336 420 -2,605 -
NP 4,582 2,996 -4,373 588 758 1,060 -30,611 -
-
NP to SH 4,582 2,996 -4,373 588 758 1,060 -30,611 -
-
Tax Rate 0.00% 0.00% - -36.51% -79.62% -65.62% - -
Total Cost 95,312 85,788 85,152 82,716 81,198 77,844 109,122 -8.60%
-
Net Worth 88,196 70,226 9,668 47,981 36,403 35,867 29,274 108.17%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 88,196 70,226 9,668 47,981 36,403 35,867 29,274 108.17%
NOSH 991,844 716,354 715,629 237,914 161,274 161,274 146,637 256.41%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.59% 3.37% -5.41% 0.71% 0.92% 1.34% -38.99% -
ROE 5.20% 4.27% -45.23% 1.23% 2.08% 2.96% -104.57% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 18.07 22.20 145.87 43.20 50.90 49.58 53.64 -51.48%
EPS 0.82 0.40 -1.64 0.32 0.48 0.68 -21.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1756 0.1746 0.2488 0.2261 0.2254 0.20 -13.96%
Adjusted Per Share Value based on latest NOSH - 237,914
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 6.40 5.68 5.17 5.33 5.25 5.05 5.03 17.36%
EPS 0.29 0.19 -0.28 0.04 0.05 0.07 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.045 0.0062 0.0307 0.0233 0.023 0.0187 108.57%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.06 0.07 0.135 0.215 0.405 0.405 0.405 -
P/RPS 0.33 0.32 0.09 0.50 0.80 0.82 0.76 -42.57%
P/EPS 7.24 9.34 -1.71 70.51 86.03 60.80 -1.94 -
EY 13.81 10.70 -58.50 1.42 1.16 1.64 -51.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.77 0.86 1.79 1.80 2.02 -67.06%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 25/03/22 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 25/09/20 -
Price 0.055 0.055 0.075 0.165 0.405 0.50 0.355 -
P/RPS 0.30 0.25 0.05 0.38 0.80 1.01 0.66 -40.79%
P/EPS 6.64 7.34 -0.95 54.12 86.03 75.06 -1.70 -
EY 15.07 13.62 -105.29 1.85 1.16 1.33 -58.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.43 0.66 1.79 2.22 1.78 -66.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment