[SAUDEE] QoQ Cumulative Quarter Result on 30-Apr-2021 [#3]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 16.36%
YoY- 101.59%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 49,947 22,196 80,779 62,478 40,978 19,726 78,511 -25.96%
PBT 2,291 749 -4,465 323 211 160 -28,006 -
Tax 0 0 92 118 168 105 -2,605 -
NP 2,291 749 -4,373 441 379 265 -30,611 -
-
NP to SH 2,291 749 -4,373 441 379 265 -30,611 -
-
Tax Rate 0.00% 0.00% - -36.53% -79.62% -65.62% - -
Total Cost 47,656 21,447 85,152 62,037 40,599 19,461 109,122 -42.35%
-
Net Worth 88,196 70,226 9,668 47,981 36,403 35,867 29,274 108.17%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 88,196 70,226 9,668 47,981 36,403 35,867 29,274 108.17%
NOSH 991,844 716,354 715,629 237,914 161,274 161,274 146,637 256.41%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 4.59% 3.37% -5.41% 0.71% 0.92% 1.34% -38.99% -
ROE 2.60% 1.07% -45.23% 0.92% 1.04% 0.74% -104.57% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 9.03 5.55 145.87 32.40 25.45 12.40 53.64 -69.41%
EPS 0.41 0.10 -1.64 0.24 0.24 0.17 -21.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1595 0.1756 0.1746 0.2488 0.2261 0.2254 0.20 -13.96%
Adjusted Per Share Value based on latest NOSH - 237,914
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 3.20 1.42 5.17 4.00 2.62 1.26 5.03 -25.96%
EPS 0.15 0.05 -0.28 0.03 0.02 0.02 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0565 0.045 0.0062 0.0307 0.0233 0.023 0.0187 108.57%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.06 0.07 0.135 0.215 0.405 0.405 0.405 -
P/RPS 0.66 1.26 0.09 0.66 1.59 3.27 0.76 -8.95%
P/EPS 14.48 37.38 -1.71 94.02 172.05 243.20 -1.94 -
EY 6.91 2.68 -58.50 1.06 0.58 0.41 -51.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.77 0.86 1.79 1.80 2.02 -67.06%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 25/03/22 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 25/09/20 -
Price 0.055 0.055 0.075 0.165 0.405 0.50 0.355 -
P/RPS 0.61 0.99 0.05 0.51 1.59 4.03 0.66 -5.10%
P/EPS 13.27 29.37 -0.95 72.15 172.05 300.24 -1.70 -
EY 7.53 3.41 -105.29 1.39 0.58 0.33 -58.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.43 0.66 1.79 2.22 1.78 -66.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment