[SAUDEE] QoQ Annualized Quarter Result on 31-Jul-2021 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -843.71%
YoY- 85.71%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 98,270 99,894 88,784 80,779 83,304 81,956 78,904 15.80%
PBT 3,270 4,582 2,996 -4,465 430 422 640 197.53%
Tax 0 0 0 92 157 336 420 -
NP 3,270 4,582 2,996 -4,373 588 758 1,060 112.35%
-
NP to SH 3,270 4,582 2,996 -4,373 588 758 1,060 112.35%
-
Tax Rate 0.00% 0.00% 0.00% - -36.51% -79.62% -65.62% -
Total Cost 95,000 95,312 85,788 85,152 82,716 81,198 77,844 14.24%
-
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
NOSH 991,844 991,844 716,354 715,629 237,914 161,274 161,274 236.79%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 3.33% 4.59% 3.37% -5.41% 0.71% 0.92% 1.34% -
ROE 3.20% 5.20% 4.27% -45.23% 1.23% 2.08% 2.96% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 13.92 18.07 22.20 145.87 43.20 50.90 49.58 -57.22%
EPS 0.47 0.82 0.40 -1.64 0.32 0.48 0.68 -21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1595 0.1756 0.1746 0.2488 0.2261 0.2254 -25.67%
Adjusted Per Share Value based on latest NOSH - 715,629
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 6.29 6.40 5.68 5.17 5.33 5.25 5.05 15.81%
EPS 0.21 0.29 0.19 -0.28 0.04 0.05 0.07 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0565 0.045 0.0062 0.0307 0.0233 0.023 101.09%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.055 0.06 0.07 0.135 0.215 0.405 0.405 -
P/RPS 0.40 0.33 0.32 0.09 0.50 0.80 0.82 -38.11%
P/EPS 11.87 7.24 9.34 -1.71 70.51 86.03 60.80 -66.44%
EY 8.42 13.81 10.70 -58.50 1.42 1.16 1.64 198.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.77 0.86 1.79 1.80 -64.64%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 25/03/22 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 -
Price 0.045 0.055 0.055 0.075 0.165 0.405 0.50 -
P/RPS 0.32 0.30 0.25 0.05 0.38 0.80 1.01 -53.62%
P/EPS 9.71 6.64 7.34 -0.95 54.12 86.03 75.06 -74.51%
EY 10.30 15.07 13.62 -105.29 1.85 1.16 1.33 292.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.43 0.66 1.79 2.22 -73.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment