[SAUDEE] QoQ Annualized Quarter Result on 31-Jul-2018 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -271.07%
YoY- -307.59%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 79,318 80,326 77,304 89,219 101,612 116,112 127,044 -27.01%
PBT 1,829 2,316 2,212 -4,296 2,256 2,524 2,936 -27.12%
Tax -364 -844 -708 1,327 -609 -754 -1,280 -56.85%
NP 1,465 1,472 1,504 -2,969 1,646 1,770 1,656 -7.86%
-
NP to SH 1,465 1,472 1,504 -2,817 1,646 1,770 1,656 -7.86%
-
Tax Rate 19.90% 36.44% 32.01% - 26.99% 29.87% 43.60% -
Total Cost 77,853 78,854 75,800 92,188 99,965 114,342 125,388 -27.28%
-
Net Worth 62,105 62,105 62,105 60,652 64,549 64,666 58,800 3.72%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 62,105 62,105 62,105 60,652 64,549 64,666 58,800 3.72%
NOSH 132,405 132,405 132,405 132,405 132,000 132,000 120,000 6.79%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1.85% 1.83% 1.95% -3.33% 1.62% 1.52% 1.30% -
ROE 2.36% 2.37% 2.42% -4.64% 2.55% 2.74% 2.82% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 60.03 60.79 58.50 67.66 77.13 87.98 105.87 -31.56%
EPS 1.11 1.12 1.12 -2.34 1.25 1.34 1.40 -14.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.46 0.49 0.49 0.49 -2.74%
Adjusted Per Share Value based on latest NOSH - 132,405
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 5.08 5.14 4.95 5.71 6.51 7.43 8.13 -26.97%
EPS 0.09 0.09 0.10 -0.18 0.11 0.11 0.11 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0398 0.0398 0.0388 0.0413 0.0414 0.0376 3.87%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.28 0.29 0.335 0.37 0.40 0.48 0.47 -
P/RPS 0.47 0.48 0.57 0.55 0.52 0.55 0.44 4.50%
P/EPS 25.25 26.03 29.43 -17.32 32.00 35.79 34.06 -18.13%
EY 3.96 3.84 3.40 -5.77 3.13 2.79 2.94 22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.71 0.80 0.82 0.98 0.96 -26.96%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 28/03/18 28/12/17 -
Price 0.29 0.32 0.28 0.405 0.38 0.45 0.455 -
P/RPS 0.48 0.53 0.48 0.60 0.49 0.51 0.43 7.63%
P/EPS 26.15 28.73 24.60 -18.96 30.40 33.55 32.97 -14.35%
EY 3.82 3.48 4.06 -5.28 3.29 2.98 3.03 16.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.60 0.88 0.78 0.92 0.93 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment