[SAUDEE] QoQ Quarter Result on 31-Jul-2018 [#4]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -1258.29%
YoY- -1568.84%
Quarter Report
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 19,326 20,837 19,326 13,010 18,153 26,295 31,761 -28.25%
PBT 214 605 553 -5,990 430 528 734 -56.13%
Tax 149 -245 -177 1,784 -80 -57 -320 -
NP 363 360 376 -4,206 350 471 414 -8.41%
-
NP to SH 363 360 376 -4,054 350 471 414 -8.41%
-
Tax Rate -69.63% 40.50% 32.01% - 18.60% 10.80% 43.60% -
Total Cost 18,963 20,477 18,950 17,216 17,803 25,824 31,347 -28.53%
-
Net Worth 62,105 62,105 62,105 60,652 64,549 64,666 58,800 3.72%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 62,105 62,105 62,105 60,652 64,549 64,666 58,800 3.72%
NOSH 132,405 132,405 132,405 132,405 132,000 132,000 120,000 6.79%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1.88% 1.73% 1.95% -32.33% 1.93% 1.79% 1.30% -
ROE 0.58% 0.58% 0.61% -6.68% 0.54% 0.73% 0.70% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 14.63 15.77 14.63 9.87 13.78 19.92 26.47 -32.72%
EPS 0.27 0.27 0.28 -3.19 0.27 0.36 0.35 -15.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.46 0.49 0.49 0.49 -2.74%
Adjusted Per Share Value based on latest NOSH - 132,405
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 1.24 1.33 1.24 0.83 1.16 1.68 2.03 -28.07%
EPS 0.02 0.02 0.02 -0.26 0.02 0.03 0.03 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0398 0.0398 0.0388 0.0413 0.0414 0.0376 3.87%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.28 0.29 0.335 0.37 0.40 0.48 0.47 -
P/RPS 1.91 1.84 2.29 3.75 2.90 2.41 1.78 4.82%
P/EPS 101.93 106.45 117.73 -12.03 150.55 134.49 136.23 -17.62%
EY 0.98 0.94 0.85 -8.31 0.66 0.74 0.73 21.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.71 0.80 0.82 0.98 0.96 -26.96%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 25/03/19 21/12/18 28/09/18 27/06/18 28/03/18 28/12/17 -
Price 0.29 0.32 0.28 0.405 0.38 0.45 0.455 -
P/RPS 1.98 2.03 1.91 4.10 2.76 2.26 1.72 9.86%
P/EPS 105.57 117.46 98.40 -13.17 143.02 126.09 131.88 -13.82%
EY 0.95 0.85 1.02 -7.59 0.70 0.79 0.76 16.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.60 0.88 0.78 0.92 0.93 -23.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment