[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -9.81%
YoY- 94.65%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 724,520 735,604 911,370 1,001,561 1,058,192 1,023,748 1,128,918 -25.53%
PBT 23,398 24,940 14,611 25,824 31,120 7,000 10,799 67.20%
Tax -8,176 -8,400 -9,454 -12,362 -13,006 -6,576 -4,151 56.93%
NP 15,222 16,540 5,157 13,461 18,114 424 6,648 73.45%
-
NP to SH 17,944 16,420 5,035 17,562 19,474 -600 7,825 73.63%
-
Tax Rate 34.94% 33.68% 64.70% 47.87% 41.79% 93.94% 38.44% -
Total Cost 709,298 719,064 906,213 988,100 1,040,078 1,023,324 1,122,270 -26.29%
-
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,151,999 1,151,999 1,127,999 1,139,999 1,127,999 1,116,000 1,127,999 1.40%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.10% 2.25% 0.57% 1.34% 1.71% 0.04% 0.59% -
ROE 1.56% 1.43% 0.45% 1.54% 1.73% -0.05% 0.69% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.38 61.30 75.95 83.46 88.18 85.31 94.08 -25.53%
EPS 1.50 1.20 0.42 1.47 1.62 -0.04 0.65 74.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.94 0.95 0.94 0.93 0.94 1.40%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 63.94 64.92 80.43 88.39 93.39 90.35 99.63 -25.53%
EPS 1.58 1.45 0.44 1.55 1.72 -0.05 0.69 73.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 0.9955 1.0061 0.9955 0.9849 0.9955 1.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.37 0.345 0.41 0.475 0.425 0.57 0.515 -
P/RPS 0.61 0.56 0.54 0.57 0.48 0.67 0.55 7.12%
P/EPS 24.74 25.21 97.72 32.46 26.19 -1,140.00 78.98 -53.77%
EY 4.04 3.97 1.02 3.08 3.82 -0.09 1.27 115.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.44 0.50 0.45 0.61 0.55 -20.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 26/11/14 29/08/14 -
Price 0.34 0.36 0.37 0.435 0.445 0.49 0.535 -
P/RPS 0.56 0.59 0.49 0.52 0.50 0.57 0.57 -1.16%
P/EPS 22.74 26.31 88.18 29.72 27.42 -980.00 82.04 -57.38%
EY 4.40 3.80 1.13 3.36 3.65 -0.10 1.22 134.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.39 0.46 0.47 0.53 0.57 -27.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment