[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 7.44%
YoY- 108.69%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 796,312 724,180 610,943 598,764 591,704 552,572 599,164 20.81%
PBT 58,528 53,432 18,494 15,288 14,468 13,532 -160,677 -
Tax -3,292 -4,580 -1,125 -448 -414 -628 847 -
NP 55,236 48,852 17,369 14,840 14,054 12,904 -159,830 -
-
NP to SH 53,936 47,648 16,616 13,934 12,970 11,820 -160,515 -
-
Tax Rate 5.62% 8.57% 6.08% 2.93% 2.86% 4.64% - -
Total Cost 741,076 675,328 593,574 583,924 577,650 539,668 758,994 -1.57%
-
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.94% 6.75% 2.84% 2.48% 2.38% 2.34% -26.68% -
ROE 5.64% 5.10% 1.80% 1.51% 1.41% 1.30% -17.84% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 68.25 62.00 52.31 51.27 50.65 47.29 51.26 20.96%
EPS 4.62 4.08 1.42 1.19 1.12 1.00 -13.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.79 0.79 0.78 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 66.36 60.35 50.91 49.90 49.31 46.05 49.93 20.81%
EPS 4.49 3.97 1.38 1.16 1.08 0.99 -13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7973 0.7786 0.7689 0.7689 0.7692 0.7595 0.75 4.14%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.345 0.355 0.335 0.32 0.15 0.185 -
P/RPS 0.48 0.56 0.68 0.65 0.63 0.32 0.36 21.07%
P/EPS 7.14 8.46 24.95 28.08 28.83 14.83 -1.35 -
EY 14.01 11.82 4.01 3.56 3.47 6.74 -74.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.45 0.42 0.41 0.19 0.24 40.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.395 0.335 0.35 0.355 0.36 0.18 0.175 -
P/RPS 0.58 0.54 0.67 0.69 0.71 0.38 0.34 42.62%
P/EPS 8.55 8.21 24.60 29.76 32.43 17.79 -1.27 -
EY 11.70 12.18 4.06 3.36 3.08 5.62 -78.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.44 0.45 0.46 0.23 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment