[SYGROUP] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.16%
YoY- 108.69%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 709,871 716,519 608,330 449,073 482,756 472,939 446,688 8.01%
PBT 89,321 137,001 59,916 11,466 -119,410 -17,535 23,379 25.00%
Tax -6,786 -2,679 -2,117 -336 -258 -346 -1,843 24.24%
NP 82,535 134,322 57,799 11,130 -119,668 -17,881 21,536 25.07%
-
NP to SH 80,227 133,004 56,922 10,451 -120,303 -18,621 20,813 25.19%
-
Tax Rate 7.60% 1.96% 3.53% 2.93% - - 7.88% -
Total Cost 627,336 582,197 550,531 437,943 602,424 490,820 425,152 6.69%
-
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.63% 18.75% 9.50% 2.48% -24.79% -3.78% 4.82% -
ROE 0.64% 11.54% 5.80% 1.13% -12.69% -1.62% 1.77% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.38 62.81 52.67 38.45 41.24 40.31 37.22 -25.44%
EPS 7.08 11.48 4.89 0.89 -10.27 -1.58 1.73 26.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.01 0.85 0.79 0.81 0.98 0.98 2.24%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 62.65 63.24 53.69 39.63 42.61 41.74 39.42 8.01%
EPS 7.08 11.74 5.02 0.92 -10.62 -1.64 1.84 25.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.0031 1.0169 0.8664 0.8143 0.8368 1.0148 1.0379 48.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.60 0.54 0.39 0.335 0.14 0.315 0.245 -
P/RPS 9.41 0.86 0.74 0.87 0.34 0.78 0.66 55.65%
P/EPS 83.25 4.63 7.91 37.44 -1.36 -19.85 14.13 34.35%
EY 1.20 21.59 12.64 2.67 -73.41 -5.04 7.08 -25.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.46 0.42 0.17 0.32 0.25 13.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 -
Price 0.69 0.545 0.38 0.355 0.195 0.30 0.26 -
P/RPS 10.82 0.87 0.72 0.92 0.47 0.74 0.70 57.76%
P/EPS 95.74 4.67 7.71 39.67 -1.90 -18.90 14.99 36.17%
EY 1.04 21.39 12.97 2.52 -52.71 -5.29 6.67 -26.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.45 0.45 0.24 0.31 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment