[SYGROUP] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 7.44%
YoY- 108.69%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 946,494 955,358 811,106 598,764 643,674 630,585 595,584 8.01%
PBT 119,094 182,668 79,888 15,288 -159,213 -23,380 31,172 25.00%
Tax -9,048 -3,572 -2,822 -448 -344 -461 -2,457 24.24%
NP 110,046 179,096 77,065 14,840 -159,557 -23,841 28,714 25.07%
-
NP to SH 106,969 177,338 75,896 13,934 -160,404 -24,828 27,750 25.19%
-
Tax Rate 7.60% 1.96% 3.53% 2.93% - - 7.88% -
Total Cost 836,448 776,262 734,041 583,924 803,231 654,426 566,869 6.69%
-
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.63% 18.75% 9.50% 2.48% -24.79% -3.78% 4.82% -
ROE 0.86% 15.39% 7.73% 1.51% -16.92% -2.16% 2.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.50 83.75 70.23 51.27 54.99 53.75 49.63 -25.45%
EPS 9.44 15.31 6.52 1.19 -13.69 -2.11 2.31 26.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.01 0.85 0.79 0.81 0.98 0.98 2.24%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 78.87 79.61 67.59 49.90 53.64 52.55 49.63 8.01%
EPS 8.91 14.78 6.32 1.16 -13.37 -2.07 2.31 25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3892 0.9601 0.8181 0.7689 0.7901 0.9582 0.98 48.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.60 0.54 0.39 0.335 0.14 0.315 0.245 -
P/RPS 7.06 0.64 0.56 0.65 0.25 0.59 0.49 55.92%
P/EPS 62.44 3.47 5.94 28.08 -1.02 -14.89 10.59 34.37%
EY 1.60 28.79 16.85 3.56 -97.88 -6.72 9.44 -25.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.46 0.42 0.17 0.32 0.25 13.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 -
Price 0.69 0.545 0.38 0.355 0.195 0.30 0.26 -
P/RPS 8.11 0.65 0.54 0.69 0.35 0.56 0.52 57.99%
P/EPS 71.80 3.51 5.78 29.76 -1.42 -14.18 11.24 36.17%
EY 1.39 28.52 17.29 3.36 -70.27 -7.05 8.89 -26.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.45 0.45 0.24 0.31 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment