[SYGROUP] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 74.56%
YoY- 84.26%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 937,478 1,005,869 770,198 565,480 646,802 647,354 609,908 7.42%
PBT 138,030 231,519 66,942 -29,801 -187,762 -12,540 33,417 26.64%
Tax -3,014 -12,310 -2,906 769 -444 -640 613 -
NP 135,016 219,209 64,036 -29,032 -188,206 -13,180 34,030 25.79%
-
NP to SH 132,360 217,884 63,085 -29,761 -189,056 -15,093 31,887 26.74%
-
Tax Rate 2.18% 5.32% 4.34% - - - -1.83% -
Total Cost 802,462 786,660 706,162 594,512 835,008 660,534 575,878 5.68%
-
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 33,970 14,314 - - - - - -
Div Payout % 25.67% 6.57% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 12,467,097 1,152,159 981,734 922,699 948,132 1,149,796 1,176,000 48.16%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.40% 21.79% 8.31% -5.13% -29.10% -2.04% 5.58% -
ROE 1.06% 18.91% 6.43% -3.23% -19.94% -1.31% 2.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.42 88.18 66.68 48.42 55.26 55.18 50.83 -25.87%
EPS 1.19 19.10 5.46 -2.55 -16.15 -1.29 2.66 -12.53%
DPS 0.31 1.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.01 0.85 0.79 0.81 0.98 0.98 2.24%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 78.12 83.82 64.18 47.12 53.90 53.95 50.83 7.41%
EPS 11.03 18.16 5.26 -2.48 -15.75 -1.26 2.66 26.72%
DPS 2.83 1.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.3892 0.9601 0.8181 0.7689 0.7901 0.9582 0.98 48.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.60 0.54 0.39 0.335 0.14 0.315 0.245 -
P/RPS 7.12 0.61 0.58 0.69 0.25 0.57 0.48 56.68%
P/EPS 50.46 2.83 7.14 -13.15 -0.87 -24.49 9.22 32.71%
EY 1.98 35.37 14.01 -7.61 -115.37 -4.08 10.85 -24.66%
DY 0.51 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.46 0.42 0.17 0.32 0.25 13.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 30/05/22 28/05/21 29/05/20 28/05/19 28/05/18 -
Price 0.69 0.545 0.38 0.355 0.195 0.30 0.26 -
P/RPS 8.19 0.62 0.57 0.73 0.35 0.54 0.51 58.77%
P/EPS 58.03 2.85 6.96 -13.93 -1.21 -23.32 9.78 34.51%
EY 1.72 35.05 14.37 -7.18 -82.83 -4.29 10.22 -25.67%
DY 0.44 2.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.45 0.45 0.24 0.31 0.27 14.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment