[APFT] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 383.33%
YoY- 100.33%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 51,448 84,531 93,545 105,290 112,924 27,808 22,905 71.76%
PBT -11,128 -21,710 -984 6,736 8,016 -18,801 -23,992 -40.16%
Tax 0 -256 -1,772 -2,182 -2,184 -887 -14 -
NP -11,128 -21,966 -2,756 4,554 5,832 -19,688 -24,006 -40.18%
-
NP to SH -7,476 -22,052 -5,093 58 12 -19,668 -24,006 -54.15%
-
Tax Rate - - - 32.39% 27.25% - - -
Total Cost 62,576 106,497 96,301 100,736 107,092 47,496 46,911 21.24%
-
Net Worth 34,611 28,057 46,967 46,399 30,507 30,507 0 -
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 34,611 28,057 46,967 46,399 30,507 30,507 0 -
NOSH 346,111 311,745 313,114 290,000 190,670 190,670 157,386 69.35%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -21.63% -25.99% -2.95% 4.33% 5.16% -70.80% -104.81% -
ROE -21.60% -78.60% -10.84% 0.13% 0.04% -64.47% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 14.86 27.12 29.88 36.31 59.22 14.58 14.55 1.41%
EPS -2.16 -7.00 -1.63 0.02 0.00 -10.99 -15.25 -72.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.15 0.16 0.16 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.83 6.30 6.97 7.84 8.41 2.07 1.71 71.43%
EPS -0.56 -1.64 -0.38 0.00 0.00 -1.47 -1.79 -54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0209 0.035 0.0346 0.0227 0.0227 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.215 0.175 0.125 0.175 0.175 0.215 0.30 -
P/RPS 1.45 0.65 0.42 0.48 0.30 1.47 2.06 -20.92%
P/EPS -9.95 -2.47 -7.68 875.00 2,780.61 -2.08 -1.97 195.25%
EY -10.05 -40.42 -13.01 0.11 0.04 -47.98 -50.84 -66.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.94 0.83 1.09 1.09 1.34 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 20/08/15 29/05/15 16/02/15 21/11/14 29/08/14 30/05/14 - -
Price 0.235 0.19 0.125 0.145 0.175 0.185 0.00 -
P/RPS 1.58 0.70 0.42 0.40 0.30 1.27 0.00 -
P/EPS -10.88 -2.69 -7.68 725.00 2,780.61 -1.79 0.00 -
EY -9.19 -37.23 -13.01 0.14 0.04 -55.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.11 0.83 0.91 1.09 1.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment