[APFT] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 866.67%
YoY- 100.33%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Cumulative Result
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 61,405 0 14,453 52,645 8,816 13,017 19,365 20.86%
PBT -6,411 0 -11,508 3,368 -8,883 392 1,606 -
Tax -29 0 -354 -1,091 -8 -11 0 -
NP -6,440 0 -11,862 2,277 -8,891 381 1,606 -
-
NP to SH -10,322 0 -9,099 29 -8,891 381 1,606 -
-
Tax Rate - - - 32.39% - 2.81% 0.00% -
Total Cost 67,845 0 26,315 50,368 17,707 12,636 17,759 24.61%
-
Net Worth 10,980 0 35,267 46,399 20,398 36,512 35,361 -17.47%
Dividend
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 10,980 0 35,267 46,399 20,398 36,512 35,361 -17.47%
NOSH 549,042 386,042 352,674 290,000 156,913 158,750 147,339 24.10%
Ratio Analysis
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin -10.49% 0.00% -82.07% 4.33% -100.85% 2.93% 8.29% -
ROE -94.00% 0.00% -25.80% 0.06% -43.59% 1.04% 4.54% -
Per Share
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 11.18 0.00 4.10 18.15 5.62 8.20 13.14 -2.61%
EPS -1.88 0.00 -2.58 0.01 -5.66 0.24 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.10 0.16 0.13 0.23 0.24 -33.50%
Adjusted Per Share Value based on latest NOSH - 260,000
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 4.57 0.00 1.08 3.92 0.66 0.97 1.44 20.87%
EPS -0.77 0.00 -0.68 0.00 -0.66 0.03 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0082 0.00 0.0263 0.0346 0.0152 0.0272 0.0263 -17.41%
Price Multiplier on Financial Quarter End Date
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 31/07/17 29/01/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.045 0.22 0.205 0.175 0.29 0.63 0.87 -
P/RPS 0.40 0.00 5.00 0.96 5.16 7.68 6.62 -36.92%
P/EPS -2.39 0.00 -7.95 1,750.00 -5.12 262.50 79.82 -
EY -41.78 0.00 -12.59 0.06 -19.54 0.38 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 2.05 1.09 2.23 2.74 3.63 -7.55%
Price Multiplier on Announcement Date
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 29/09/17 - 30/11/15 21/11/14 29/11/13 27/08/12 15/08/11 -
Price 0.025 0.00 0.235 0.145 0.31 0.56 0.69 -
P/RPS 0.22 0.00 5.73 0.80 5.52 6.83 5.25 -40.60%
P/EPS -1.33 0.00 -9.11 1,450.00 -5.47 233.33 63.30 -
EY -75.20 0.00 -10.98 0.07 -18.28 0.43 1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 2.35 0.91 2.38 2.43 2.88 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment