[IJMLAND] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 9.5%
YoY- 2784.23%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 593,281 469,732 409,076 295,205 220,681 232,120 253,424 75.85%
PBT 55,770 49,654 58,776 54,893 57,878 35,588 35,228 35.64%
Tax -16,841 -14,280 -15,568 -5,280 -14,554 -11,136 -10,744 34.75%
NP 38,929 35,374 43,208 49,613 43,324 24,452 24,484 36.03%
-
NP to SH 32,572 26,396 32,380 41,713 38,093 18,122 17,536 50.82%
-
Tax Rate 30.20% 28.76% 26.49% 9.62% 25.15% 31.29% 30.50% -
Total Cost 554,352 434,358 365,868 245,592 177,357 207,668 228,940 79.83%
-
Net Worth 1,052,567 827,987 701,186 693,322 679,602 662,250 656,973 36.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,052,567 827,987 701,186 693,322 679,602 662,250 656,973 36.72%
NOSH 785,498 622,547 570,070 568,296 567,992 569,874 569,350 23.80%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.56% 7.53% 10.56% 16.81% 19.63% 10.53% 9.66% -
ROE 3.09% 3.19% 4.62% 6.02% 5.61% 2.74% 2.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 75.53 75.45 71.76 51.95 38.85 40.73 44.51 42.04%
EPS 4.15 4.24 5.68 7.34 6.71 3.18 3.08 21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.23 1.22 1.1965 1.1621 1.1539 10.43%
Adjusted Per Share Value based on latest NOSH - 568,961
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 38.09 30.15 26.26 18.95 14.17 14.90 16.27 75.85%
EPS 2.09 1.69 2.08 2.68 2.45 1.16 1.13 50.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6757 0.5315 0.4501 0.4451 0.4363 0.4251 0.4217 36.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.65 0.85 1.69 1.88 2.90 2.88 1.43 -
P/RPS 0.86 1.13 2.36 3.62 7.46 7.07 3.21 -58.27%
P/EPS 15.68 20.05 29.75 25.61 43.24 90.57 46.43 -51.34%
EY 6.38 4.99 3.36 3.90 2.31 1.10 2.15 105.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 1.37 1.54 2.42 2.48 1.24 -45.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 -
Price 0.73 0.80 1.10 2.26 2.39 2.51 2.66 -
P/RPS 0.97 1.06 1.53 4.35 6.15 6.16 5.98 -70.09%
P/EPS 17.60 18.87 19.37 30.79 35.64 78.93 86.36 -65.20%
EY 5.68 5.30 5.16 3.25 2.81 1.27 1.16 186.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.89 1.85 2.00 2.16 2.31 -61.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment