[IJMLAND] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 502.36%
YoY- 2781.92%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Revenue 1,162,222 1,101,058 671,010 295,205 308,509 357,464 289,340 27.33%
PBT 285,543 148,920 68,303 54,893 14,752 53,679 51,242 34.79%
Tax -61,534 -33,870 -13,391 -5,280 -12,812 -11,535 -22,285 19.30%
NP 224,009 115,050 54,912 49,613 1,940 42,144 28,957 42.70%
-
NP to SH 217,652 108,662 51,127 41,677 -1,554 32,588 27,664 43.12%
-
Tax Rate 21.55% 22.74% 19.61% 9.62% 86.85% 21.49% 43.49% -
Total Cost 938,213 986,008 616,098 245,592 306,569 315,320 260,383 24.95%
-
Net Worth 1,815,985 1,613,078 1,489,351 694,132 651,832 656,358 630,319 20.19%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Div 44,564 22,096 - - - - - -
Div Payout % 20.47% 20.34% - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Net Worth 1,815,985 1,613,078 1,489,351 694,132 651,832 656,358 630,319 20.19%
NOSH 1,114,101 1,104,848 1,103,223 568,961 568,789 567,538 568,777 12.39%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
NP Margin 19.27% 10.45% 8.18% 16.81% 0.63% 11.79% 10.01% -
ROE 11.99% 6.74% 3.43% 6.00% -0.24% 4.96% 4.39% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
RPS 104.32 99.66 60.82 51.88 54.24 62.98 50.87 13.29%
EPS 19.54 9.84 4.63 7.33 -0.27 5.74 4.86 27.35%
DPS 4.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.46 1.35 1.22 1.146 1.1565 1.1082 6.93%
Adjusted Per Share Value based on latest NOSH - 568,961
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
RPS 74.61 70.68 43.08 18.95 19.80 22.95 18.57 27.34%
EPS 13.97 6.98 3.28 2.68 -0.10 2.09 1.78 43.06%
DPS 2.86 1.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1658 1.0355 0.9561 0.4456 0.4184 0.4214 0.4046 20.19%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 30/06/05 -
Price 2.75 2.33 0.75 1.88 1.07 0.49 0.64 -
P/RPS 2.64 2.34 1.23 3.62 1.97 0.78 1.26 13.71%
P/EPS 14.08 23.69 16.18 25.67 -391.64 8.53 13.16 1.18%
EY 7.10 4.22 6.18 3.90 -0.26 11.72 7.60 -1.17%
DY 1.45 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.60 0.56 1.54 0.93 0.42 0.58 20.42%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 30/06/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 28/05/07 14/06/06 24/08/05 -
Price 2.80 2.06 1.55 2.26 1.05 0.53 0.49 -
P/RPS 2.68 2.07 2.55 4.36 1.94 0.84 0.96 19.53%
P/EPS 14.33 20.95 33.45 30.85 -384.32 9.23 10.07 6.32%
EY 6.98 4.77 2.99 3.24 -0.26 10.83 9.93 -5.94%
DY 1.43 0.97 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.41 1.15 1.85 0.92 0.46 0.44 26.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment