[IJMLAND] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 46.0%
YoY- 2784.23%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 444,961 234,866 102,269 295,205 165,511 116,060 63,356 264.57%
PBT 41,828 24,827 14,694 54,893 43,409 17,794 8,807 181.21%
Tax -12,631 -7,140 -3,892 -5,280 -10,916 -5,568 -2,686 179.37%
NP 29,197 17,687 10,802 49,613 32,493 12,226 6,121 182.02%
-
NP to SH 24,429 13,198 8,095 41,713 28,570 9,061 4,384 212.67%
-
Tax Rate 30.20% 28.76% 26.49% 9.62% 25.15% 31.29% 30.50% -
Total Cost 415,764 217,179 91,467 245,592 133,018 103,834 57,235 272.83%
-
Net Worth 1,052,567 827,987 701,186 693,322 679,602 662,250 656,973 36.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,052,567 827,987 701,186 693,322 679,602 662,250 656,973 36.72%
NOSH 785,498 622,547 570,070 568,296 567,992 569,874 569,350 23.80%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.56% 7.53% 10.56% 16.81% 19.63% 10.53% 9.66% -
ROE 2.32% 1.59% 1.15% 6.02% 4.20% 1.37% 0.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 56.65 37.73 17.94 51.95 29.14 20.37 11.13 194.43%
EPS 3.11 2.12 1.42 7.34 5.03 1.59 0.77 152.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.23 1.22 1.1965 1.1621 1.1539 10.43%
Adjusted Per Share Value based on latest NOSH - 568,961
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.56 15.08 6.57 18.95 10.63 7.45 4.07 264.37%
EPS 1.57 0.85 0.52 2.68 1.83 0.58 0.28 213.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6757 0.5315 0.4501 0.4451 0.4363 0.4251 0.4217 36.73%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.65 0.85 1.69 1.88 2.90 2.88 1.43 -
P/RPS 1.15 2.25 9.42 3.62 9.95 14.14 12.85 -79.84%
P/EPS 20.90 40.09 119.01 25.61 57.65 181.13 185.71 -76.53%
EY 4.78 2.49 0.84 3.90 1.73 0.55 0.54 325.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 1.37 1.54 2.42 2.48 1.24 -45.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 -
Price 0.73 0.80 1.10 2.26 2.39 2.51 2.66 -
P/RPS 1.29 2.12 6.13 4.35 8.20 12.32 23.90 -85.59%
P/EPS 23.47 37.74 77.46 30.79 47.51 157.86 345.45 -83.21%
EY 4.26 2.65 1.29 3.25 2.10 0.63 0.29 494.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.89 1.85 2.00 2.16 2.31 -61.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment