[IJMLAND] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 502.36%
YoY- 2781.92%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 574,655 414,011 334,118 295,205 236,319 261,157 287,791 58.23%
PBT 53,312 61,926 60,780 54,893 17,860 7,601 14,899 133.04%
Tax -6,995 -6,852 -6,486 -5,280 -11,067 -10,174 -12,278 -31.15%
NP 46,317 55,074 54,294 49,613 6,793 -2,573 2,621 572.56%
-
NP to SH 37,573 45,850 45,424 41,677 6,919 -4,715 -1,848 -
-
Tax Rate 13.12% 11.06% 10.67% 9.62% 61.97% 133.85% 82.41% -
Total Cost 528,338 358,937 279,824 245,592 229,526 263,730 285,170 50.56%
-
Net Worth 1,475,445 904,932 701,186 694,132 680,504 662,822 656,973 71.07%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,475,445 904,932 701,186 694,132 680,504 662,822 656,973 71.07%
NOSH 1,101,078 680,400 570,070 568,961 568,746 570,365 569,350 54.91%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.06% 13.30% 16.25% 16.81% 2.87% -0.99% 0.91% -
ROE 2.55% 5.07% 6.48% 6.00% 1.02% -0.71% -0.28% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 52.19 60.85 58.61 51.88 41.55 45.79 50.55 2.14%
EPS 3.41 6.74 7.97 7.33 1.22 -0.83 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.33 1.23 1.22 1.1965 1.1621 1.1539 10.43%
Adjusted Per Share Value based on latest NOSH - 568,961
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 36.89 26.58 21.45 18.95 15.17 16.77 18.47 58.26%
EPS 2.41 2.94 2.92 2.68 0.44 -0.30 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9472 0.5809 0.4501 0.4456 0.4369 0.4255 0.4217 71.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.65 0.85 1.69 1.88 2.90 2.88 1.43 -
P/RPS 1.25 1.40 2.88 3.62 6.98 6.29 2.83 -41.85%
P/EPS 19.05 12.61 21.21 25.67 238.38 -348.39 -440.57 -
EY 5.25 7.93 4.71 3.90 0.42 -0.29 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 1.37 1.54 2.42 2.48 1.24 -45.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 24/08/07 -
Price 0.73 0.80 1.10 2.26 2.39 2.51 2.66 -
P/RPS 1.40 1.31 1.88 4.36 5.75 5.48 5.26 -58.45%
P/EPS 21.39 11.87 13.80 30.85 196.46 -303.63 -819.52 -
EY 4.67 8.42 7.24 3.24 0.51 -0.33 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.89 1.85 2.00 2.16 2.31 -61.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment