[REACH] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -27.66%
YoY- -48.5%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 108,318 92,228 79,542 76,136 79,326 90,724 170,812 -26.20%
PBT -41,370 -7,696 -246,982 -213,376 -219,420 -66,464 -199,813 -65.03%
Tax 13,176 19,896 50,146 83,496 96,940 37,252 30,266 -42.58%
NP -28,194 12,200 -196,836 -129,880 -122,480 -29,212 -169,547 -69.79%
-
NP to SH 22,374 80,980 -117,715 -70,988 -55,606 18,416 -141,571 -
-
Tax Rate - - - - - - - -
Total Cost 136,512 80,028 276,378 206,016 201,806 119,936 340,359 -45.64%
-
Net Worth 471,457 482,421 482,421 581,098 624,955 668,811 690,740 -22.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 471,457 482,421 482,421 581,098 624,955 668,811 690,740 -22.49%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -26.03% 13.23% -247.46% -170.59% -154.40% -32.20% -99.26% -
ROE 4.75% 16.79% -24.40% -12.22% -8.90% 2.75% -20.50% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.88 8.41 7.25 6.94 7.24 8.27 15.58 -26.20%
EPS 0.02 0.08 -0.11 -0.07 -0.06 0.04 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.44 0.53 0.57 0.61 0.63 -22.49%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.09 4.33 3.74 3.58 3.73 4.26 8.02 -26.16%
EPS 1.05 3.80 -5.53 -3.33 -2.61 0.87 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.2266 0.2266 0.273 0.2936 0.3142 0.3245 -22.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.09 0.10 0.10 0.075 0.075 0.035 0.165 -
P/RPS 0.91 1.19 1.38 1.08 1.04 0.42 1.06 -9.68%
P/EPS 4.41 1.35 -0.93 -1.16 -1.48 2.08 -1.28 -
EY 22.67 73.86 -107.36 -86.33 -67.62 47.99 -78.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.23 0.14 0.13 0.06 0.26 -13.28%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 31/05/21 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 -
Price 0.08 0.08 0.10 0.10 0.10 0.075 0.11 -
P/RPS 0.81 0.95 1.38 1.44 1.38 0.91 0.71 9.19%
P/EPS 3.92 1.08 -0.93 -1.54 -1.97 4.47 -0.85 -
EY 25.51 92.32 -107.36 -64.75 -50.72 22.40 -117.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.18 0.23 0.19 0.18 0.12 0.17 7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment