[REACH] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 113.01%
YoY- 135.74%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 79,542 76,136 79,326 90,724 170,812 177,402 195,688 -44.97%
PBT -246,982 -213,376 -219,420 -66,464 -199,813 -62,161 -58,920 158.85%
Tax 50,146 83,496 96,940 37,252 30,266 301 -578 -
NP -196,836 -129,880 -122,480 -29,212 -169,547 -61,860 -59,498 121.22%
-
NP to SH -117,715 -70,988 -55,606 18,416 -141,571 -47,802 -48,534 80.03%
-
Tax Rate - - - - - - - -
Total Cost 276,378 206,016 201,806 119,936 340,359 239,262 255,186 5.43%
-
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 482,421 581,098 624,955 668,811 690,740 822,309 833,273 -30.42%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -247.46% -170.59% -154.40% -32.20% -99.26% -34.87% -30.40% -
ROE -24.40% -12.22% -8.90% 2.75% -20.50% -5.81% -5.82% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.25 6.94 7.24 8.27 15.58 16.18 17.85 -45.00%
EPS -0.11 -0.07 -0.06 0.04 -0.13 -0.04 -0.06 49.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.53 0.57 0.61 0.63 0.75 0.76 -30.42%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.74 3.58 3.73 4.26 8.02 8.33 9.19 -44.93%
EPS -5.53 -3.33 -2.61 0.87 -6.65 -2.25 -2.28 80.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2266 0.273 0.2936 0.3142 0.3245 0.3863 0.3914 -30.42%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.10 0.075 0.075 0.035 0.165 0.195 0.19 -
P/RPS 1.38 1.08 1.04 0.42 1.06 1.21 1.06 19.13%
P/EPS -0.93 -1.16 -1.48 2.08 -1.28 -4.47 -4.29 -63.74%
EY -107.36 -86.33 -67.62 47.99 -78.26 -22.36 -23.30 175.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.14 0.13 0.06 0.26 0.26 0.25 -5.38%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 30/11/20 28/08/20 30/06/20 02/03/20 26/11/19 23/08/19 -
Price 0.10 0.10 0.10 0.075 0.11 0.19 0.185 -
P/RPS 1.38 1.44 1.38 0.91 0.71 1.17 1.04 20.64%
P/EPS -0.93 -1.54 -1.97 4.47 -0.85 -4.36 -4.18 -63.11%
EY -107.36 -64.75 -50.72 22.40 -117.38 -22.95 -23.93 170.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.18 0.12 0.17 0.25 0.24 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment