[MYNEWS] QoQ Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
15-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- -3.78%
YoY- 32.55%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 376,249 368,610 360,496 326,460 316,265 310,982 304,928 15.08%
PBT 33,201 33,164 31,816 30,515 31,520 31,288 32,204 2.05%
Tax -5,954 -6,822 -6,452 -6,480 -6,540 -6,162 -6,756 -8.10%
NP 27,246 26,342 25,364 24,035 24,980 25,126 25,448 4.66%
-
NP to SH 27,246 26,342 25,364 24,035 24,980 25,126 25,448 4.66%
-
Tax Rate 17.93% 20.57% 20.28% 21.24% 20.75% 19.69% 20.98% -
Total Cost 349,002 342,268 335,132 302,425 291,285 285,856 279,480 16.00%
-
Net Worth 279,683 252,396 245,575 242,164 170,600 164,404 158,274 46.31%
Dividend
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Div - 13,643 - - - 12,407 - -
Div Payout % - 51.79% - - - 49.38% - -
Equity
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth 279,683 252,396 245,575 242,164 170,600 164,404 158,274 46.31%
NOSH 682,154 682,154 682,154 341,077 310,182 310,197 310,341 69.29%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin 7.24% 7.15% 7.04% 7.36% 7.90% 8.08% 8.35% -
ROE 9.74% 10.44% 10.33% 9.93% 14.64% 15.28% 16.08% -
Per Share
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 55.16 54.04 52.85 95.71 101.96 100.25 98.26 -32.02%
EPS 4.00 3.86 3.72 7.74 8.05 8.10 8.20 -38.11%
DPS 0.00 2.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.41 0.37 0.36 0.71 0.55 0.53 0.51 -13.57%
Adjusted Per Share Value based on latest NOSH - 341,077
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS 50.14 49.12 48.04 43.51 42.15 41.44 40.64 15.07%
EPS 3.63 3.51 3.38 3.20 3.33 3.35 3.39 4.67%
DPS 0.00 1.82 0.00 0.00 0.00 1.65 0.00 -
NAPS 0.3727 0.3364 0.3273 0.3227 0.2274 0.2191 0.2109 46.32%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 1.52 1.51 1.56 2.42 2.60 2.35 1.77 -
P/RPS 2.76 2.79 2.95 2.53 2.55 2.34 1.80 33.07%
P/EPS 38.06 39.10 41.96 34.34 32.28 29.01 21.59 46.08%
EY 2.63 2.56 2.38 2.91 3.10 3.45 4.63 -31.48%
DY 0.00 1.32 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 3.71 4.08 4.33 3.41 4.73 4.43 3.47 4.57%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 24/09/18 20/06/18 26/03/18 15/12/17 25/09/17 14/06/17 27/03/17 -
Price 1.41 1.62 1.60 2.96 2.20 2.33 1.86 -
P/RPS 2.56 3.00 3.03 3.09 2.16 2.32 1.89 22.48%
P/EPS 35.30 41.95 43.03 42.00 27.32 28.77 22.68 34.41%
EY 2.83 2.38 2.32 2.38 3.66 3.48 4.41 -25.66%
DY 0.00 1.23 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 3.44 4.38 4.44 4.17 4.00 4.40 3.65 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment