[MAMEE] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 26.1%
YoY- -4.11%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 225,210 230,180 203,512 201,766 190,694 169,752 174,999 -0.25%
PBT 12,802 11,124 9,030 12,142 9,880 5,856 12,006 -0.06%
Tax -3,020 -2,956 -516 -1,225 -1,222 -172 52 -
NP 9,782 8,168 8,514 10,917 8,658 5,684 12,058 0.21%
-
NP to SH 9,782 8,168 8,514 10,917 8,658 5,684 12,058 0.21%
-
Tax Rate 23.59% 26.57% 5.71% 10.09% 12.37% 2.94% -0.43% -
Total Cost 215,428 222,012 194,998 190,849 182,036 164,068 162,941 -0.28%
-
Net Worth 98,795 97,149 92,979 97,042 93,896 92,673 89,229 -0.10%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 98,795 97,149 92,979 97,042 93,896 92,673 89,229 -0.10%
NOSH 60,985 61,878 60,770 60,651 60,971 61,782 60,290 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.34% 3.55% 4.18% 5.41% 4.54% 3.35% 6.89% -
ROE 9.90% 8.41% 9.16% 11.25% 9.22% 6.13% 13.51% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 369.29 371.99 334.88 332.66 312.76 274.76 290.26 -0.24%
EPS 16.04 13.20 14.01 18.00 14.20 9.20 20.00 0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.57 1.53 1.60 1.54 1.50 1.48 -0.09%
Adjusted Per Share Value based on latest NOSH - 61,253
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 154.77 158.18 139.86 138.66 131.05 116.66 120.26 -0.25%
EPS 6.72 5.61 5.85 7.50 5.95 3.91 8.29 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6789 0.6676 0.639 0.6669 0.6453 0.6369 0.6132 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/10/01 17/05/01 28/02/01 22/11/00 22/08/00 26/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment