[EWINT] QoQ Annualized Quarter Result on 31-Jan-2023 [#1]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
22-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- 47.41%
YoY- -110.24%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 104,798 101,658 90,144 89,472 159,964 155,758 164,642 -25.94%
PBT -79,523 -56,785 -64,954 -121,428 -229,360 -179,620 -158,532 -36.78%
Tax -5,465 -6,401 -5,484 -1,588 -3,896 -4,157 -4,254 18.12%
NP -84,988 -63,186 -70,438 -123,016 -233,256 -183,777 -162,786 -35.08%
-
NP to SH -85,373 -63,572 -70,754 -123,284 -234,418 -184,918 -164,022 -35.21%
-
Tax Rate - - - - - - - -
Total Cost 189,786 164,845 160,582 212,488 393,220 339,535 327,428 -30.41%
-
Net Worth 1,656,001 0 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 -25.75%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 936,000 1,054,209 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 1,656,001 0 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 -25.75%
NOSH 2,400,001 2,395,929 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin -81.10% -62.16% -78.14% -137.49% -145.82% -117.99% -98.87% -
ROE -5.16% 0.00% -2.89% -5.24% -9.58% -7.34% -6.33% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.37 4.24 3.76 3.73 6.67 6.49 6.86 -25.90%
EPS -3.56 -2.65 -2.94 -5.12 -9.77 -7.71 -6.84 -35.21%
DPS 39.00 44.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.00 1.02 0.98 1.02 1.05 1.08 -25.75%
Adjusted Per Share Value based on latest NOSH - 2,400,001
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 4.38 4.25 3.77 3.74 6.68 6.51 6.88 -25.93%
EPS -3.57 -2.66 -2.96 -5.15 -9.79 -7.72 -6.85 -35.16%
DPS 39.10 44.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6917 0.00 1.0225 0.9824 1.0225 1.0526 1.0827 -25.76%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.34 0.635 0.555 0.46 0.265 0.335 0.43 -
P/RPS 7.79 14.97 14.78 12.34 3.98 5.16 6.27 15.52%
P/EPS -9.56 -23.93 -18.83 -8.95 -2.71 -4.35 -6.29 32.09%
EY -10.46 -4.18 -5.31 -11.17 -36.86 -23.00 -15.89 -24.26%
DY 114.71 69.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.54 0.47 0.26 0.32 0.40 14.44%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 13/12/23 - 21/06/23 22/03/23 15/12/22 14/09/22 15/06/22 -
Price 0.36 0.00 0.60 0.42 0.37 0.32 0.365 -
P/RPS 8.24 0.00 15.97 11.27 5.55 4.93 5.32 33.76%
P/EPS -10.12 0.00 -20.35 -8.18 -3.79 -4.15 -5.34 52.96%
EY -9.88 0.00 -4.91 -12.23 -26.40 -24.08 -18.72 -34.61%
DY 108.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.59 0.43 0.36 0.30 0.34 32.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment