[EWINT] QoQ Cumulative Quarter Result on 31-Oct-2020 [#4]

Stock
[EWINT] ECO WORLD INTERNATIONAL BERHAD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Oct-2020 [#4]
Profit Trend
QoQ- 27.73%
YoY- -57.05%
Quarter Report
Latest QR
Upcoming QR
EWINT's Result
EWINT's Financial Summary
View:
Show?
Cumulative Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 537,966 410,832 303,276 672,985 615,601 164 51 48269.85%
PBT 106,325 95,993 77,470 113,891 91,745 26,675 6,401 552.13%
Tax -34,784 -27,444 -20,873 -31,311 -27,026 -198 -415 1820.40%
NP 71,541 68,549 56,597 82,580 64,719 26,477 5,986 423.52%
-
NP to SH 69,826 67,337 56,034 80,326 62,886 25,253 5,190 466.57%
-
Tax Rate 32.71% 28.59% 26.94% 27.49% 29.46% 0.74% 6.48% -
Total Cost 466,425 342,283 246,679 590,405 550,882 -26,313 -5,935 -
-
Net Worth 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 7.67%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 144,000 144,000 24,000 - - - - -
Div Payout % 206.23% 213.85% 42.83% - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 2,976,000 3,000,000 2,904,000 2,735,999 2,831,999 2,688,000 2,664,000 7.67%
NOSH 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 2,400,000 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 13.30% 16.69% 18.66% 12.27% 10.51% 16,144.51% 11,737.26% -
ROE 2.35% 2.24% 1.93% 2.94% 2.22% 0.94% 0.19% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 22.42 17.12 12.64 28.04 25.65 0.01 0.00 -
EPS 2.91 2.81 2.33 3.35 2.62 1.05 0.22 460.18%
DPS 6.00 6.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.21 1.14 1.18 1.12 1.11 7.67%
Adjusted Per Share Value based on latest NOSH - 2,400,000
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 22.42 17.12 12.64 28.04 25.65 0.01 0.00 -
EPS 2.91 2.81 2.33 3.35 2.62 1.05 0.22 460.18%
DPS 6.00 6.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.21 1.14 1.18 1.12 1.11 7.67%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.505 0.555 0.435 0.37 0.45 0.405 0.75 -
P/RPS 2.25 3.24 3.44 1.32 1.75 5,926.83 35,294.12 -99.84%
P/EPS 17.36 19.78 18.63 11.05 17.17 38.49 346.82 -86.44%
EY 5.76 5.06 5.37 9.05 5.82 2.60 0.29 634.75%
DY 11.88 10.81 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.36 0.32 0.38 0.36 0.68 -28.65%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 -
Price 0.53 0.645 0.55 0.465 0.43 0.435 0.435 -
P/RPS 2.36 3.77 4.35 1.66 1.68 6,365.85 20,470.59 -99.76%
P/EPS 18.22 22.99 23.56 13.89 16.41 41.34 201.16 -79.86%
EY 5.49 4.35 4.25 7.20 6.09 2.42 0.50 394.73%
DY 11.32 9.30 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.52 0.45 0.41 0.36 0.39 0.39 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment