[SHANG] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 4.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 268,900 232,627 225,237 220,360 234,976 238,584 0 -100.00%
PBT 51,316 33,754 27,757 25,390 24,792 27,088 0 -100.00%
Tax -16,796 -1,036 -1,522 -102 -628 -12,710 0 -100.00%
NP 34,520 32,718 26,234 25,288 24,164 14,378 0 -100.00%
-
NP to SH 34,520 32,718 26,234 25,288 24,164 14,378 0 -100.00%
-
Tax Rate 32.73% 3.07% 5.48% 0.40% 2.53% 46.92% - -
Total Cost 234,380 199,909 199,002 195,072 210,812 224,206 0 -100.00%
-
Net Worth 970,875 985,961 975,055 0 0 958,533 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 970,875 985,961 975,055 0 0 958,533 0 -100.00%
NOSH 431,500 442,135 437,244 435,999 431,500 435,696 440,088 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 12.84% 14.06% 11.65% 11.48% 10.28% 6.03% 0.00% -
ROE 3.56% 3.32% 2.69% 0.00% 0.00% 1.50% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 62.32 52.61 51.51 50.54 54.46 54.76 0.00 -100.00%
EPS 8.00 7.40 6.00 5.80 5.60 3.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.23 2.23 0.00 0.00 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 440,200
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 61.14 52.90 51.22 50.11 53.43 54.25 0.00 -100.00%
EPS 7.85 7.44 5.97 5.75 5.49 3.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2076 2.2419 2.2171 0.00 0.00 2.1796 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 15/05/00 24/02/00 23/11/99 - - - - -
Price 1.25 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.01 2.66 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.62 18.92 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.40 5.29 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment