[YEELEE] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 94.55%
YoY- 223.2%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 694,147 734,866 705,862 599,104 507,902 506,849 503,048 23.82%
PBT 22,821 25,133 28,070 26,248 13,132 11,356 9,624 77.35%
Tax -5,422 -7,618 -7,916 -6,184 -2,819 -2,338 -1,496 135.03%
NP 17,399 17,514 20,154 20,064 10,313 9,017 8,128 65.71%
-
NP to SH 17,399 17,514 20,154 20,064 10,313 9,017 8,128 65.71%
-
Tax Rate 23.76% 30.31% 28.20% 23.56% 21.47% 20.59% 15.54% -
Total Cost 676,748 717,352 685,708 579,040 497,589 497,832 494,920 23.07%
-
Net Worth 181,534 177,119 176,037 170,844 166,036 161,566 160,747 8.40%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,134 - - - 2,507 - - -
Div Payout % 18.02% - - - 24.32% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 181,534 177,119 176,037 170,844 166,036 161,566 160,747 8.40%
NOSH 62,695 62,701 62,706 62,700 62,693 62,678 62,716 -0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.51% 2.38% 2.86% 3.35% 2.03% 1.78% 1.62% -
ROE 9.58% 9.89% 11.45% 11.74% 6.21% 5.58% 5.06% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1,107.17 1,172.01 1,125.65 955.51 810.14 808.65 802.10 23.85%
EPS 27.75 27.93 32.14 32.00 16.45 14.39 12.96 65.74%
DPS 5.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.8955 2.8248 2.8073 2.7248 2.6484 2.5777 2.5631 8.42%
Adjusted Per Share Value based on latest NOSH - 62,700
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 362.28 383.53 368.40 312.68 265.08 264.53 262.55 23.82%
EPS 9.08 9.14 10.52 10.47 5.38 4.71 4.24 65.75%
DPS 1.64 0.00 0.00 0.00 1.31 0.00 0.00 -
NAPS 0.9474 0.9244 0.9188 0.8917 0.8666 0.8432 0.839 8.39%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.50 0.52 0.55 0.55 0.51 0.51 -
P/RPS 0.04 0.04 0.05 0.06 0.07 0.06 0.06 -23.59%
P/EPS 1.77 1.79 1.62 1.72 3.34 3.54 3.94 -41.20%
EY 56.64 55.87 61.81 58.18 29.91 28.21 25.41 70.22%
DY 10.20 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.20 0.21 0.20 0.20 -10.22%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 18/11/08 28/08/08 29/05/08 28/02/08 30/11/07 28/08/07 -
Price 0.50 0.50 0.52 0.53 0.55 0.52 0.51 -
P/RPS 0.05 0.04 0.05 0.06 0.07 0.06 0.06 -11.39%
P/EPS 1.80 1.79 1.62 1.66 3.34 3.61 3.94 -40.54%
EY 55.50 55.87 61.81 60.38 29.91 27.67 25.41 67.94%
DY 10.00 0.00 0.00 0.00 7.27 0.00 0.00 -
P/NAPS 0.17 0.18 0.19 0.19 0.21 0.20 0.20 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment