[PEB] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -2.94%
YoY- 155.36%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 46,309 148,253 60,799 42,798 52,342 48,407 109,614 -17.11%
PBT 146,656 34,023 15,079 24,821 14,957 22,024 36,726 35.21%
Tax -2,410 -9,098 -2,863 -3,496 -6,606 -10,093 -11,148 -28.37%
NP 144,246 24,925 12,216 21,325 8,351 11,931 25,578 45.78%
-
NP to SH 144,246 24,925 12,216 21,325 8,351 11,931 25,578 45.78%
-
Tax Rate 1.64% 26.74% 18.99% 14.08% 44.17% 45.83% 30.35% -
Total Cost -97,937 123,328 48,583 21,473 43,991 36,476 84,036 -
-
Net Worth 72,581 203,919 0 175,981 154,627 142,241 128,139 -11.64%
Dividend
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 134,793 - - - - - - -
Div Payout % 93.45% - - - - - - -
Equity
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 72,581 203,919 0 175,981 154,627 142,241 128,139 -11.64%
NOSH 69,125 69,125 68,585 67,581 66,392 64,891 64,037 1.67%
Ratio Analysis
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 311.49% 16.81% 20.09% 49.83% 15.95% 24.65% 23.33% -
ROE 198.74% 12.22% 0.00% 12.12% 5.40% 8.39% 19.96% -
Per Share
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 66.99 214.47 88.65 63.33 78.84 74.60 171.17 -18.48%
EPS 208.67 36.06 17.81 31.55 12.58 18.39 39.94 43.37%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.95 0.00 2.604 2.329 2.192 2.001 -13.10%
Adjusted Per Share Value based on latest NOSH - 67,581
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 66.99 214.47 87.96 61.91 75.72 70.03 158.57 -17.11%
EPS 208.67 36.06 17.67 30.85 12.08 17.26 37.00 45.78%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 2.95 0.00 2.5458 2.2369 2.0577 1.8537 -11.64%
Price Multiplier on Financial Quarter End Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/09/18 28/02/18 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.75 2.34 1.85 1.82 1.36 1.14 1.35 -
P/RPS 1.12 1.09 2.09 2.87 1.73 1.53 0.79 7.90%
P/EPS 0.36 6.49 10.39 5.77 10.81 6.20 3.38 -38.61%
EY 278.23 15.41 9.63 17.34 9.25 16.13 29.59 62.96%
DY 260.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.79 0.00 0.70 0.58 0.52 0.67 1.27%
Price Multiplier on Announcement Date
30/09/18 28/02/18 30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 27/11/18 26/04/18 - 26/04/17 21/04/16 29/04/15 22/04/14 -
Price 0.76 2.43 0.00 1.76 1.46 1.18 1.30 -
P/RPS 1.13 1.13 0.00 2.78 1.85 1.58 0.76 9.02%
P/EPS 0.36 6.74 0.00 5.58 11.61 6.42 3.25 -38.08%
EY 274.57 14.84 0.00 17.93 8.62 15.58 30.72 61.16%
DY 256.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.82 0.00 0.68 0.63 0.54 0.65 2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment